[TIENWAH] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 29.08%
YoY- 54.21%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 75,276 64,587 42,372 43,605 35,495 31,800 37,112 60.16%
PBT 8,011 8,486 5,978 5,980 4,677 4,026 5,448 29.27%
Tax -1,676 -1,752 -1,769 -1,098 -951 225 -575 103.91%
NP 6,335 6,734 4,209 4,882 3,726 4,251 4,873 19.09%
-
NP to SH 5,414 6,897 3,905 4,452 3,449 3,785 4,554 12.21%
-
Tax Rate 20.92% 20.65% 29.59% 18.36% 20.33% -5.59% 10.55% -
Total Cost 68,941 57,853 38,163 38,723 31,769 27,549 32,239 65.90%
-
Net Worth 144,806 141,267 130,166 129,562 129,423 126,166 122,414 11.83%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,477 - 4,134 - 4,114 - -
Div Payout % - 93.92% - 92.88% - 108.70% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 144,806 141,267 130,166 129,562 129,423 126,166 122,414 11.83%
NOSH 68,955 68,911 68,871 68,916 68,842 68,568 45,677 31.56%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.42% 10.43% 9.93% 11.20% 10.50% 13.37% 13.13% -
ROE 3.74% 4.88% 3.00% 3.44% 2.66% 3.00% 3.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 109.17 93.73 61.52 63.27 51.56 46.38 81.25 21.74%
EPS 7.85 10.01 5.67 6.46 5.01 5.52 9.97 -14.72%
DPS 0.00 9.40 0.00 6.00 0.00 6.00 0.00 -
NAPS 2.10 2.05 1.89 1.88 1.88 1.84 2.68 -14.99%
Adjusted Per Share Value based on latest NOSH - 68,916
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 52.01 44.62 29.27 30.13 24.52 21.97 25.64 60.17%
EPS 3.74 4.77 2.70 3.08 2.38 2.61 3.15 12.11%
DPS 0.00 4.48 0.00 2.86 0.00 2.84 0.00 -
NAPS 1.0004 0.976 0.8993 0.8951 0.8942 0.8717 0.8457 11.83%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.41 1.20 1.24 1.38 1.46 1.42 2.42 -
P/RPS 1.29 1.28 2.02 2.18 2.83 3.06 2.98 -42.74%
P/EPS 17.96 11.99 21.87 21.36 29.14 25.72 24.27 -18.17%
EY 5.57 8.34 4.57 4.68 3.43 3.89 4.12 22.24%
DY 0.00 7.83 0.00 4.35 0.00 4.23 0.00 -
P/NAPS 0.67 0.59 0.66 0.73 0.78 0.77 0.90 -17.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 07/05/09 24/02/09 11/11/08 06/08/08 07/05/08 25/02/08 05/11/07 -
Price 1.54 1.29 1.19 1.43 1.47 1.30 1.38 -
P/RPS 1.41 1.38 1.93 2.26 2.85 2.80 1.70 -11.71%
P/EPS 19.61 12.89 20.99 22.14 29.34 23.55 13.84 26.12%
EY 5.10 7.76 4.76 4.52 3.41 4.25 7.22 -20.66%
DY 0.00 7.29 0.00 4.20 0.00 4.62 0.00 -
P/NAPS 0.73 0.63 0.63 0.76 0.78 0.71 0.51 26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment