[GLBHD] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -160.39%
YoY- -2392.23%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 646 3,840 1,250 0 0 1,100 1,100 -29.94%
PBT -14,927 -8,220 6,166 -2,751 3,038 -986 -380 1063.35%
Tax 687 -467 -1,214 -268 670 -186 -492 -
NP -14,240 -8,687 4,952 -3,019 3,708 -1,172 -872 546.96%
-
NP to SH -9,861 -8,152 5,626 -2,567 4,251 -847 -671 502.93%
-
Tax Rate - - 19.69% - -22.05% - - -
Total Cost 14,886 12,527 -3,702 3,019 -3,708 2,272 1,972 286.23%
-
Net Worth 456,936 465,517 482,679 486,092 492,637 494,798 497,365 -5.50%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 2,150 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 456,936 465,517 482,679 486,092 492,637 494,798 497,365 -5.50%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -2,204.33% -226.22% 396.16% 0.00% 0.00% -106.55% -79.27% -
ROE -2.16% -1.75% 1.17% -0.53% 0.86% -0.17% -0.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.30 1.79 0.58 0.00 0.00 0.51 0.51 -29.86%
EPS -4.60 -3.80 2.61 -1.19 1.97 -0.39 -0.31 506.84%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.13 2.17 2.25 2.26 2.28 2.29 2.30 -5.00%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.30 1.78 0.58 0.00 0.00 0.51 0.51 -29.86%
EPS -4.57 -3.78 2.61 -1.19 1.97 -0.39 -0.31 504.19%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.116 2.1557 2.2352 2.251 2.2813 2.2913 2.3032 -5.50%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.46 0.53 0.59 0.585 0.605 0.635 0.61 -
P/RPS 152.76 29.61 101.26 0.00 0.00 124.73 119.92 17.56%
P/EPS -10.01 -13.95 22.50 -49.02 30.75 -161.99 -196.59 -86.33%
EY -9.99 -7.17 4.45 -2.04 3.25 -0.62 -0.51 630.62%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.26 0.26 0.27 0.28 0.27 -12.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 23/05/18 27/02/18 24/11/17 24/08/17 26/05/17 24/02/17 -
Price 0.46 0.515 0.56 0.595 0.575 0.63 0.60 -
P/RPS 152.76 28.77 96.11 0.00 0.00 123.75 117.95 18.87%
P/EPS -10.01 -13.55 21.35 -49.85 29.23 -160.71 -193.36 -86.18%
EY -9.99 -7.38 4.68 -2.01 3.42 -0.62 -0.52 621.20%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.25 0.26 0.25 0.28 0.26 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment