[GLBHD] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -490.42%
YoY- -2392.23%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 58,608 15,188 580 0 8,240 612 9,324 35.81%
PBT -15,840 -25,556 -13,600 -11,004 -16 21,008 15,156 -
Tax -2,308 -264 -396 -1,072 -920 -8,248 -4,828 -11.56%
NP -18,148 -25,820 -13,996 -12,076 -936 12,760 10,328 -
-
NP to SH -14,004 -24,512 -12,560 -10,268 -412 13,112 10,516 -
-
Tax Rate - - - - - 39.26% 31.86% -
Total Cost 76,756 41,008 14,576 12,076 9,176 -12,148 -1,004 -
-
Net Worth 392,560 426,882 446,209 486,092 434,659 571,493 637,855 -7.76%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 8,603 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 392,560 426,882 446,209 486,092 434,659 571,493 637,855 -7.76%
NOSH 222,912 222,912 222,912 222,912 205,999 215,657 215,491 0.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -30.97% -170.00% -2,413.10% 0.00% -11.36% 2,084.97% 110.77% -
ROE -3.57% -5.74% -2.81% -2.11% -0.09% 2.29% 1.65% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.32 7.08 0.27 0.00 4.00 0.28 4.33 35.89%
EPS -6.52 -11.44 -5.84 -4.76 -0.20 6.08 4.88 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.83 1.99 2.08 2.26 2.11 2.65 2.96 -7.69%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.14 7.03 0.27 0.00 3.82 0.28 4.32 35.79%
EPS -6.48 -11.35 -5.82 -4.75 -0.19 6.07 4.87 -
DPS 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
NAPS 1.8179 1.9768 2.0663 2.251 2.0128 2.6465 2.9538 -7.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.39 0.41 0.45 0.585 0.515 1.45 1.21 -
P/RPS 1.43 5.79 166.44 0.00 12.88 510.95 27.96 -39.04%
P/EPS -5.97 -3.59 -7.69 -12.25 -257.50 23.85 24.80 -
EY -16.74 -27.87 -13.01 -8.16 -0.39 4.19 4.03 -
DY 0.00 0.00 0.00 6.84 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.26 0.24 0.55 0.41 -10.54%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 27/11/19 27/11/18 24/11/17 21/11/16 17/11/15 28/11/14 -
Price 0.42 0.40 0.43 0.595 0.635 1.66 1.06 -
P/RPS 1.54 5.65 159.04 0.00 15.88 584.95 24.50 -36.91%
P/EPS -6.43 -3.50 -7.34 -12.46 -317.50 27.30 21.72 -
EY -15.54 -28.57 -13.62 -8.02 -0.31 3.66 4.60 -
DY 0.00 0.00 0.00 6.72 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.21 0.26 0.30 0.63 0.36 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment