[GLBHD] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 26.76%
YoY- 42.87%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 28,047 19,500 21,694 14,652 3,767 15,973 5,663 190.83%
PBT -12,947 257 1,169 -3,960 -4,400 -2,119 -6,702 55.17%
Tax -2,881 -688 -1,024 -577 -248 -1,330 -54 1320.64%
NP -15,828 -431 145 -4,537 -4,648 -3,449 -6,756 76.48%
-
NP to SH -15,588 -360 154 -3,501 -4,780 -2,317 -6,334 82.38%
-
Tax Rate - 267.70% 87.60% - - - - -
Total Cost 43,875 19,931 21,549 19,189 8,415 19,422 12,419 132.14%
-
Net Worth 386,125 398,996 401,141 392,560 420,447 390,415 420,447 -5.52%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 386,125 398,996 401,141 392,560 420,447 390,415 420,447 -5.52%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -56.43% -2.21% 0.67% -30.97% -123.39% -21.59% -119.30% -
ROE -4.04% -0.09% 0.04% -0.89% -1.14% -0.59% -1.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.07 9.09 10.11 6.83 1.76 7.45 2.64 190.76%
EPS -7.26 -0.17 0.07 -1.63 -2.23 -1.08 -2.95 82.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.86 1.87 1.83 1.96 1.82 1.96 -5.52%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.99 9.03 10.05 6.79 1.74 7.40 2.62 191.04%
EPS -7.22 -0.17 0.07 -1.62 -2.21 -1.07 -2.93 82.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7881 1.8477 1.8576 1.8179 1.947 1.8079 1.947 -5.52%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.42 0.00 0.43 0.39 0.37 0.32 0.49 -
P/RPS 3.21 0.00 4.25 5.71 21.07 4.30 18.56 -68.99%
P/EPS -5.78 0.00 598.97 -23.90 -16.60 -29.63 -16.59 -50.51%
EY -17.30 0.00 0.17 -4.18 -6.02 -3.38 -6.03 102.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.23 0.21 0.19 0.18 0.25 -5.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 25/02/21 27/11/20 27/08/20 28/05/20 27/02/20 -
Price 0.45 0.45 0.375 0.42 0.41 0.34 0.495 -
P/RPS 3.44 4.95 3.71 6.15 23.35 4.57 18.75 -67.74%
P/EPS -6.19 -268.14 522.36 -25.73 -18.40 -31.48 -16.76 -48.55%
EY -16.15 -0.37 0.19 -3.89 -5.43 -3.18 -5.97 94.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.20 0.23 0.21 0.19 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment