[GLBHD] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 82.1%
YoY- 42.87%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 83,893 55,846 36,346 14,652 29,200 25,433 9,460 329.00%
PBT -15,481 -2,534 -2,791 -3,960 -19,610 -15,210 -13,091 11.83%
Tax -5,170 -2,289 -1,601 -577 -1,698 -1,450 -120 1131.78%
NP -20,651 -4,823 -4,392 -4,537 -21,308 -16,660 -13,211 34.72%
-
NP to SH -19,295 -3,707 -3,347 -3,501 -19,559 -14,779 -12,462 33.87%
-
Tax Rate - - - - - - - -
Total Cost 104,544 60,669 40,738 19,189 50,508 42,093 22,671 177.30%
-
Net Worth 386,125 398,996 401,141 392,560 420,447 390,415 420,447 -5.52%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 386,125 398,996 401,141 392,560 420,447 390,415 420,447 -5.52%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -24.62% -8.64% -12.08% -30.97% -72.97% -65.51% -139.65% -
ROE -5.00% -0.93% -0.83% -0.89% -4.65% -3.79% -2.96% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 39.11 26.03 16.94 6.83 13.61 11.86 4.41 329.01%
EPS -8.99 -1.73 -1.56 -1.63 -9.12 -6.89 -5.81 33.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.86 1.87 1.83 1.96 1.82 1.96 -5.52%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.64 25.05 16.31 6.57 13.10 11.41 4.24 329.30%
EPS -8.66 -1.66 -1.50 -1.57 -8.77 -6.63 -5.59 33.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7322 1.7899 1.7995 1.7611 1.8862 1.7514 1.8862 -5.52%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.42 0.00 0.43 0.39 0.37 0.32 0.49 -
P/RPS 1.07 0.00 2.54 5.71 2.72 2.70 11.11 -79.01%
P/EPS -4.67 0.00 -27.56 -23.90 -4.06 -4.64 -8.43 -32.57%
EY -21.42 0.00 -3.63 -4.18 -24.64 -21.53 -11.86 48.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.23 0.21 0.19 0.18 0.25 -5.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 25/02/21 27/11/20 27/08/20 28/05/20 27/02/20 -
Price 0.45 0.45 0.375 0.42 0.41 0.34 0.495 -
P/RPS 1.15 1.73 2.21 6.15 3.01 2.87 11.22 -78.12%
P/EPS -5.00 -26.04 -24.03 -25.73 -4.50 -4.94 -8.52 -29.92%
EY -19.99 -3.84 -4.16 -3.89 -22.24 -20.26 -11.74 42.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.20 0.23 0.21 0.19 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment