[SHH] QoQ Quarter Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -133.22%
YoY- -65.34%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,291 40,126 38,062 31,706 31,535 38,229 49,861 -31.43%
PBT 795 1,191 -2,925 -3,097 -1,011 -480 -424 -
Tax -210 -107 -9 359 -163 -61 -128 39.06%
NP 585 1,084 -2,934 -2,738 -1,174 -541 -552 -
-
NP to SH 585 1,084 -2,934 -2,738 -1,174 -541 -552 -
-
Tax Rate 26.42% 8.98% - - - - - -
Total Cost 27,706 39,042 40,996 34,444 32,709 38,770 50,413 -32.88%
-
Net Worth 64,499 63,941 62,978 65,951 68,441 69,628 70,756 -5.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 64,499 63,941 62,978 65,951 68,441 69,628 70,756 -5.98%
NOSH 50,000 49,953 49,982 49,963 49,957 50,092 50,181 -0.24%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.07% 2.70% -7.71% -8.64% -3.72% -1.42% -1.11% -
ROE 0.91% 1.70% -4.66% -4.15% -1.72% -0.78% -0.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 56.58 80.33 76.15 63.46 63.12 76.32 99.36 -31.27%
EPS 1.17 2.17 -5.87 -5.48 -2.35 -1.08 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.26 1.32 1.37 1.39 1.41 -5.75%
Adjusted Per Share Value based on latest NOSH - 49,963
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.29 40.13 38.06 31.71 31.54 38.23 49.86 -31.44%
EPS 0.59 1.08 -2.93 -2.74 -1.17 -0.54 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.645 0.6394 0.6298 0.6596 0.6845 0.6963 0.7076 -5.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.25 0.15 0.13 0.26 0.43 0.38 0.53 -
P/RPS 0.44 0.19 0.17 0.41 0.68 0.50 0.53 -11.65%
P/EPS 21.37 6.91 -2.21 -4.74 -18.30 -35.19 -48.18 -
EY 4.68 14.47 -45.15 -21.08 -5.47 -2.84 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.10 0.20 0.31 0.27 0.38 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 23/02/09 27/11/08 28/08/08 28/05/08 25/02/08 26/11/07 -
Price 0.30 0.12 0.15 0.26 0.46 0.43 0.45 -
P/RPS 0.53 0.15 0.20 0.41 0.73 0.56 0.45 11.51%
P/EPS 25.64 5.53 -2.56 -4.74 -19.57 -39.81 -40.91 -
EY 3.90 18.08 -39.13 -21.08 -5.11 -2.51 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.09 0.12 0.20 0.34 0.31 0.32 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment