[SHH] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 66.67%
YoY- -275.24%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 31,706 31,535 38,229 49,861 45,341 45,166 49,100 -25.31%
PBT -3,097 -1,011 -480 -424 -1,479 -4,551 -1,675 50.70%
Tax 359 -163 -61 -128 -177 164 -50 -
NP -2,738 -1,174 -541 -552 -1,656 -4,387 -1,725 36.10%
-
NP to SH -2,738 -1,174 -541 -552 -1,656 -4,387 -1,725 36.10%
-
Tax Rate - - - - - - - -
Total Cost 34,444 32,709 38,770 50,413 46,997 49,553 50,825 -22.86%
-
Net Worth 65,951 68,441 69,628 70,756 71,042 72,533 77,499 -10.20%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - 1,000 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 65,951 68,441 69,628 70,756 71,042 72,533 77,499 -10.20%
NOSH 49,963 49,957 50,092 50,181 50,030 50,022 49,999 -0.04%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -8.64% -3.72% -1.42% -1.11% -3.65% -9.71% -3.51% -
ROE -4.15% -1.72% -0.78% -0.78% -2.33% -6.05% -2.23% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 63.46 63.12 76.32 99.36 90.63 90.29 98.20 -25.27%
EPS -5.48 -2.35 -1.08 -1.10 -3.31 -8.77 -3.45 36.17%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.32 1.37 1.39 1.41 1.42 1.45 1.55 -10.16%
Adjusted Per Share Value based on latest NOSH - 50,181
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.71 31.54 38.23 49.86 45.34 45.17 49.10 -25.30%
EPS -2.74 -1.17 -0.54 -0.55 -1.66 -4.39 -1.73 35.91%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.6596 0.6845 0.6963 0.7076 0.7105 0.7254 0.775 -10.19%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.26 0.43 0.38 0.53 0.49 0.50 0.52 -
P/RPS 0.41 0.68 0.50 0.53 0.54 0.55 0.53 -15.74%
P/EPS -4.74 -18.30 -35.19 -48.18 -14.80 -5.70 -15.07 -53.78%
EY -21.08 -5.47 -2.84 -2.08 -6.76 -17.54 -6.63 116.37%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.20 0.31 0.27 0.38 0.35 0.34 0.34 -29.81%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 25/02/08 26/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.26 0.46 0.43 0.45 0.46 0.45 0.54 -
P/RPS 0.41 0.73 0.56 0.45 0.51 0.50 0.55 -17.80%
P/EPS -4.74 -19.57 -39.81 -40.91 -13.90 -5.13 -15.65 -54.93%
EY -21.08 -5.11 -2.51 -2.44 -7.20 -19.49 -6.39 121.76%
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.20 0.34 0.31 0.32 0.32 0.31 0.35 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment