[SHH] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -647.62%
YoY- -173.53%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 49,861 45,341 45,166 49,100 54,505 49,379 47,157 3.78%
PBT -424 -1,479 -4,551 -1,675 450 617 828 -
Tax -128 -177 164 -50 -135 -308 -62 62.06%
NP -552 -1,656 -4,387 -1,725 315 309 766 -
-
NP to SH -552 -1,656 -4,387 -1,725 315 309 766 -
-
Tax Rate - - - - 30.00% 49.92% 7.49% -
Total Cost 50,413 46,997 49,553 50,825 54,190 49,070 46,391 5.69%
-
Net Worth 70,756 71,042 72,533 77,499 79,500 78,745 79,103 -7.15%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,000 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 70,756 71,042 72,533 77,499 79,500 78,745 79,103 -7.15%
NOSH 50,181 50,030 50,022 49,999 50,000 49,838 50,065 0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.11% -3.65% -9.71% -3.51% 0.58% 0.63% 1.62% -
ROE -0.78% -2.33% -6.05% -2.23% 0.40% 0.39% 0.97% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 99.36 90.63 90.29 98.20 109.01 99.08 94.19 3.62%
EPS -1.10 -3.31 -8.77 -3.45 0.63 0.62 1.53 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.45 1.55 1.59 1.58 1.58 -7.30%
Adjusted Per Share Value based on latest NOSH - 49,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 49.86 45.34 45.17 49.10 54.51 49.38 47.16 3.77%
EPS -0.55 -1.66 -4.39 -1.73 0.32 0.31 0.77 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.7076 0.7105 0.7254 0.775 0.795 0.7875 0.7911 -7.16%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.53 0.49 0.50 0.52 0.51 0.63 0.60 -
P/RPS 0.53 0.54 0.55 0.53 0.47 0.64 0.64 -11.80%
P/EPS -48.18 -14.80 -5.70 -15.07 80.95 101.61 39.22 -
EY -2.08 -6.76 -17.54 -6.63 1.24 0.98 2.55 -
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.34 0.34 0.32 0.40 0.38 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 29/05/07 27/02/07 29/11/06 29/08/06 29/05/06 -
Price 0.45 0.46 0.45 0.54 0.56 0.52 0.54 -
P/RPS 0.45 0.51 0.50 0.55 0.51 0.52 0.57 -14.56%
P/EPS -40.91 -13.90 -5.13 -15.65 88.89 83.87 35.29 -
EY -2.44 -7.20 -19.49 -6.39 1.13 1.19 2.83 -
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.31 0.35 0.35 0.33 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment