[HEXAGON] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -77.95%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 84,128 89,755 88,952 83,228 111,403 117,000 106,119 -14.33%
PBT 1,413 800 3,920 2,220 1,841 6,692 8,012 -68.51%
Tax -649 -644 -1,167 -1,066 108 -1,602 -1,651 -46.30%
NP 764 156 2,753 1,154 1,949 5,090 6,361 -75.62%
-
NP to SH 124 236 2,610 348 1,578 4,617 6,036 -92.48%
-
Tax Rate 45.93% 80.50% 29.77% 48.02% -5.87% 23.94% 20.61% -
Total Cost 83,364 89,599 86,199 82,074 109,454 111,910 99,758 -11.27%
-
Net Worth 112,977 112,755 105,989 107,076 66,832 79,560 76,993 29.09%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 928 - - -
Div Payout % - - - - 58.82% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 112,977 112,755 105,989 107,076 66,832 79,560 76,993 29.09%
NOSH 137,777 131,111 132,487 133,846 46,411 41,223 41,173 123.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.91% 0.17% 3.09% 1.39% 1.75% 4.35% 5.99% -
ROE 0.11% 0.21% 2.46% 0.33% 2.36% 5.80% 7.84% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 61.06 68.46 67.14 62.18 240.03 283.82 257.74 -61.67%
EPS 0.09 0.18 1.97 0.26 3.40 11.20 14.66 -96.63%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.82 0.86 0.80 0.80 1.44 1.93 1.87 -42.25%
Adjusted Per Share Value based on latest NOSH - 133,846
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 63.69 67.95 67.34 63.01 84.33 88.57 80.33 -14.32%
EPS 0.09 0.18 1.98 0.26 1.19 3.50 4.57 -92.68%
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.8553 0.8536 0.8024 0.8106 0.5059 0.6023 0.5829 29.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.98 1.49 1.47 1.72 1.87 3.45 2.49 -
P/RPS 1.60 2.18 2.19 2.77 0.78 1.22 0.97 39.56%
P/EPS 1,088.89 827.78 74.62 661.54 55.00 30.80 16.98 1498.07%
EY 0.09 0.12 1.34 0.15 1.82 3.25 5.89 -93.82%
DY 0.00 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 1.20 1.73 1.84 2.15 1.30 1.79 1.33 -6.62%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 27/11/08 28/08/08 04/06/08 26/02/08 27/11/07 -
Price 1.17 1.29 1.50 1.66 1.64 2.78 3.12 -
P/RPS 1.92 1.88 2.23 2.67 0.68 0.98 1.21 36.00%
P/EPS 1,300.00 716.67 76.14 638.46 48.24 24.82 21.28 1447.25%
EY 0.08 0.14 1.31 0.16 2.07 4.03 4.70 -93.36%
DY 0.00 0.00 0.00 0.00 1.22 0.00 0.00 -
P/NAPS 1.43 1.50 1.88 2.07 1.14 1.44 1.67 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment