[HEXAGON] YoY Quarter Result on 30-Jun-2008 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -77.95%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 60,494 78,789 91,545 83,228 61,248 72,174 46,792 3.87%
PBT -7,319 938 1,920 2,220 2,815 5,114 3,132 -
Tax 95 -334 -1,477 -1,066 -458 -1,259 -618 -
NP -7,224 604 443 1,154 2,357 3,855 2,514 -
-
NP to SH -7,638 789 1,268 348 2,500 3,946 2,412 -
-
Tax Rate - 35.61% 76.93% 48.02% 16.27% 24.62% 19.73% -
Total Cost 67,718 78,185 91,102 82,074 58,891 68,319 44,278 6.49%
-
Net Worth 23,868 101,633 108,308 107,076 70,544 60,221 32,621 -4.51%
Dividend
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,868 101,633 108,308 107,076 70,544 60,221 32,621 -4.51%
NOSH 132,604 133,728 132,083 133,846 41,254 42,113 29,655 24.81%
Ratio Analysis
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -11.94% 0.77% 0.48% 1.39% 3.85% 5.34% 5.37% -
ROE -32.00% 0.78% 1.17% 0.33% 3.54% 6.55% 7.39% -
Per Share
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 45.62 58.92 69.31 62.18 148.47 171.38 157.78 -16.77%
EPS -5.76 0.59 0.96 0.26 6.06 9.37 8.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.76 0.82 0.80 1.71 1.43 1.10 -23.50%
Adjusted Per Share Value based on latest NOSH - 133,846
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 45.80 59.64 69.30 63.01 46.37 54.64 35.42 3.87%
EPS -5.78 0.60 0.96 0.26 1.89 2.99 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.7694 0.8199 0.8106 0.534 0.4559 0.2469 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/12 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.16 0.66 1.15 1.72 2.67 1.42 1.10 -
P/RPS 0.35 1.12 1.66 2.77 1.80 0.83 0.70 -9.75%
P/EPS -2.78 111.86 119.79 661.54 44.06 15.15 13.52 -
EY -36.00 0.89 0.83 0.15 2.27 6.60 7.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.40 2.15 1.56 0.99 1.00 -1.71%
Price Multiplier on Announcement Date
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/05/12 24/08/10 26/08/09 28/08/08 28/08/07 23/08/06 24/08/05 -
Price 0.12 0.60 1.12 1.66 2.60 1.49 1.55 -
P/RPS 0.26 1.02 1.62 2.67 1.75 0.87 0.98 -17.83%
P/EPS -2.08 101.69 116.67 638.46 42.90 15.90 19.06 -
EY -48.00 0.98 0.86 0.16 2.33 6.29 5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 1.37 2.07 1.52 1.04 1.41 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment