[HEXAGON] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
04-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -65.82%
YoY- -42.85%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 89,755 88,952 83,228 111,403 117,000 106,119 61,248 28.86%
PBT 800 3,920 2,220 1,841 6,692 8,012 2,815 -56.60%
Tax -644 -1,167 -1,066 108 -1,602 -1,651 -458 25.38%
NP 156 2,753 1,154 1,949 5,090 6,361 2,357 -83.50%
-
NP to SH 236 2,610 348 1,578 4,617 6,036 2,500 -79.11%
-
Tax Rate 80.50% 29.77% 48.02% -5.87% 23.94% 20.61% 16.27% -
Total Cost 89,599 86,199 82,074 109,454 111,910 99,758 58,891 32.11%
-
Net Worth 112,755 105,989 107,076 66,832 79,560 76,993 70,544 36.51%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 928 - - - -
Div Payout % - - - 58.82% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 112,755 105,989 107,076 66,832 79,560 76,993 70,544 36.51%
NOSH 131,111 132,487 133,846 46,411 41,223 41,173 41,254 115.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.17% 3.09% 1.39% 1.75% 4.35% 5.99% 3.85% -
ROE 0.21% 2.46% 0.33% 2.36% 5.80% 7.84% 3.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 68.46 67.14 62.18 240.03 283.82 257.74 148.47 -40.17%
EPS 0.18 1.97 0.26 3.40 11.20 14.66 6.06 -90.30%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.86 0.80 0.80 1.44 1.93 1.87 1.71 -36.62%
Adjusted Per Share Value based on latest NOSH - 46,411
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.95 67.34 63.01 84.33 88.57 80.33 46.37 28.86%
EPS 0.18 1.98 0.26 1.19 3.50 4.57 1.89 -78.99%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
NAPS 0.8536 0.8024 0.8106 0.5059 0.6023 0.5829 0.534 36.51%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.49 1.47 1.72 1.87 3.45 2.49 2.67 -
P/RPS 2.18 2.19 2.77 0.78 1.22 0.97 1.80 13.55%
P/EPS 827.78 74.62 661.54 55.00 30.80 16.98 44.06 600.46%
EY 0.12 1.34 0.15 1.82 3.25 5.89 2.27 -85.78%
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 1.73 1.84 2.15 1.30 1.79 1.33 1.56 7.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 04/06/08 26/02/08 27/11/07 28/08/07 -
Price 1.29 1.50 1.66 1.64 2.78 3.12 2.60 -
P/RPS 1.88 2.23 2.67 0.68 0.98 1.21 1.75 4.87%
P/EPS 716.67 76.14 638.46 48.24 24.82 21.28 42.90 547.94%
EY 0.14 1.31 0.16 2.07 4.03 4.70 2.33 -84.52%
DY 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 1.50 1.88 2.07 1.14 1.44 1.67 1.52 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment