[HEXAGON] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 245.88%
YoY- 53.31%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 70,721 56,638 106,655 84,699 78,789 165,208 61,318 10.00%
PBT -1,921 -49,412 1,144 2,099 938 -3,058 -8,752 -63.71%
Tax -534 -254 -70 11 -334 2,187 448 -
NP -2,455 -49,666 1,074 2,110 604 -871 -8,304 -55.72%
-
NP to SH -2,706 -51,073 552 2,729 789 215 -7,632 -50.00%
-
Tax Rate - - 6.12% -0.52% 35.61% - - -
Total Cost 73,176 106,304 105,581 82,589 78,185 166,079 69,622 3.38%
-
Net Worth 50,405 53,076 102,514 103,331 101,633 102,600 99,547 -36.55%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 50,405 53,076 102,514 103,331 101,633 102,600 99,547 -36.55%
NOSH 132,647 132,691 131,428 132,475 133,728 135,000 132,730 -0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -3.47% -87.69% 1.01% 2.49% 0.77% -0.53% -13.54% -
ROE -5.37% -96.23% 0.54% 2.64% 0.78% 0.21% -7.67% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 53.32 42.68 81.15 63.94 58.92 122.38 46.20 10.05%
EPS -2.04 -38.49 0.42 2.06 0.59 0.16 -5.75 -49.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.78 0.78 0.76 0.76 0.75 -36.52%
Adjusted Per Share Value based on latest NOSH - 132,475
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 53.54 42.88 80.74 64.12 59.64 125.07 46.42 10.00%
EPS -2.05 -38.66 0.42 2.07 0.60 0.16 -5.78 -49.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3816 0.4018 0.7761 0.7822 0.7694 0.7767 0.7536 -36.54%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.49 0.44 0.43 0.66 0.73 0.83 -
P/RPS 0.00 1.15 0.54 0.67 1.12 0.60 1.80 -
P/EPS 0.00 -1.27 104.76 20.87 111.86 458.37 -14.43 -
EY 0.00 -78.55 0.95 4.79 0.89 0.22 -6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.23 0.56 0.55 0.87 0.96 1.11 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 30/05/11 23/02/11 24/11/10 24/08/10 31/05/10 23/02/10 -
Price 0.22 0.41 0.49 0.46 0.60 0.70 0.95 -
P/RPS 0.00 0.96 0.60 0.72 1.02 0.57 2.06 -
P/EPS 0.00 -1.07 116.67 22.33 101.69 439.53 -16.52 -
EY 0.00 -93.88 0.86 4.48 0.98 0.23 -6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.63 0.59 0.79 0.92 1.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment