[RALCO] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 200.53%
YoY- 1175.42%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 23,014 25,812 24,600 24,688 21,851 24,537 22,070 2.82%
PBT -495 792 281 277 -1,344 -420 -130 143.64%
Tax -75 0 0 1,228 -153 -219 -239 -53.78%
NP -570 792 281 1,505 -1,497 -639 -369 33.59%
-
NP to SH -570 792 281 1,505 -1,497 -639 -369 33.59%
-
Tax Rate - 0.00% 0.00% -443.32% - - - -
Total Cost 23,584 25,020 24,319 23,183 23,348 25,176 22,439 3.37%
-
Net Worth 35,625 0 0 33,444 32,303 33,922 34,894 1.39%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 35,625 0 0 33,444 32,303 33,922 34,894 1.39%
NOSH 41,911 41,829 39,218 39,814 39,394 39,444 40,108 2.97%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -2.48% 3.07% 1.14% 6.10% -6.85% -2.60% -1.67% -
ROE -1.60% 0.00% 0.00% 4.50% -4.63% -1.88% -1.06% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 54.91 61.71 62.73 62.01 55.47 62.21 55.03 -0.14%
EPS -1.36 1.89 0.71 3.78 -3.80 -1.62 -0.92 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.00 0.84 0.82 0.86 0.87 -1.53%
Adjusted Per Share Value based on latest NOSH - 39,814
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 45.31 50.81 48.43 48.60 43.02 48.30 43.45 2.83%
EPS -1.12 1.56 0.55 2.96 -2.95 -1.26 -0.73 32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7013 0.00 0.00 0.6584 0.6359 0.6678 0.6869 1.39%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.45 0.50 0.45 0.50 0.53 0.52 0.49 -
P/RPS 0.82 0.81 0.72 0.81 0.96 0.84 0.89 -5.30%
P/EPS -33.09 26.41 62.81 13.23 -13.95 -32.10 -53.26 -27.16%
EY -3.02 3.79 1.59 7.56 -7.17 -3.12 -1.88 37.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.60 0.65 0.60 0.56 -3.60%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 30/08/13 07/06/13 28/02/13 26/11/12 28/08/12 23/05/12 -
Price 0.45 0.41 0.53 0.52 0.54 0.53 0.46 -
P/RPS 0.82 0.66 0.84 0.84 0.97 0.85 0.84 -1.59%
P/EPS -33.09 21.65 73.97 13.76 -14.21 -32.72 -50.00 -24.03%
EY -3.02 4.62 1.35 7.27 -7.04 -3.06 -2.00 31.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.62 0.66 0.62 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment