[RALCO] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 181.85%
YoY- 223.94%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 21,882 24,626 21,753 25,812 24,537 27,540 26,006 -2.83%
PBT 17 688 -724 792 -420 -144 223 -34.85%
Tax -6 -8 -23 0 -219 -381 -14 -13.15%
NP 11 680 -747 792 -639 -525 209 -38.75%
-
NP to SH 11 680 -747 792 -639 -525 159 -35.90%
-
Tax Rate 35.29% 1.16% - 0.00% - - 6.28% -
Total Cost 21,871 23,946 22,500 25,020 25,176 28,065 25,797 -2.71%
-
Net Worth 33,733 37,358 34,832 0 33,922 36,346 35,876 -1.02%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 33,733 37,358 34,832 0 33,922 36,346 35,876 -1.02%
NOSH 36,666 41,975 41,966 41,829 39,444 40,384 40,769 -1.75%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.05% 2.76% -3.43% 3.07% -2.60% -1.91% 0.80% -
ROE 0.03% 1.82% -2.14% 0.00% -1.88% -1.44% 0.44% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 59.68 58.67 51.83 61.71 62.21 68.19 63.79 -1.10%
EPS 0.03 1.62 -1.78 1.89 -1.62 -1.30 0.39 -34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.83 0.00 0.86 0.90 0.88 0.74%
Adjusted Per Share Value based on latest NOSH - 41,829
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 43.08 48.48 42.82 50.81 48.30 54.22 51.20 -2.83%
EPS 0.02 1.34 -1.47 1.56 -1.26 -1.03 0.31 -36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.7354 0.6857 0.00 0.6678 0.7155 0.7063 -1.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.84 0.70 0.735 0.50 0.52 0.70 1.10 -
P/RPS 1.41 1.19 1.42 0.81 0.84 1.03 1.72 -3.25%
P/EPS 2,800.00 43.21 -41.29 26.41 -32.10 -53.85 282.05 46.55%
EY 0.04 2.31 -2.42 3.79 -3.12 -1.86 0.35 -30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.89 0.00 0.60 0.78 1.25 -5.14%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 25/08/14 30/08/13 28/08/12 29/07/11 26/08/10 -
Price 0.74 0.70 0.65 0.41 0.53 0.69 0.90 -
P/RPS 1.24 1.19 1.25 0.66 0.85 1.01 1.41 -2.11%
P/EPS 2,466.67 43.21 -36.52 21.65 -32.72 -53.08 230.77 48.36%
EY 0.04 2.31 -2.74 4.62 -3.06 -1.88 0.43 -32.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.78 0.00 0.62 0.77 1.02 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment