[RALCO] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -57.3%
YoY- 137.17%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 14,462 15,412 12,000 16,091 13,626 14,550 19,896 -5.17%
PBT -529 -330 -863 310 -832 -2,010 -1,316 -14.08%
Tax -33 -32 -32 0 -2 -3 -3 49.07%
NP -562 -362 -895 310 -834 -2,013 -1,319 -13.24%
-
NP to SH -562 -362 -895 310 -834 -2,013 -1,319 -13.24%
-
Tax Rate - - - 0.00% - - - -
Total Cost 15,024 15,774 12,895 15,781 14,460 16,563 21,215 -5.58%
-
Net Worth 42,669 41,653 42,161 42,161 36,943 43,870 28,547 6.92%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 42,669 41,653 42,161 42,161 36,943 43,870 28,547 6.92%
NOSH 50,797 50,797 50,797 50,797 46,179 46,179 41,981 3.22%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.89% -2.35% -7.46% 1.93% -6.12% -13.84% -6.63% -
ROE -1.32% -0.87% -2.12% 0.74% -2.26% -4.59% -4.62% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.47 30.34 23.62 31.68 29.51 31.51 47.39 -8.13%
EPS -1.11 -0.71 -1.76 0.61 -1.81 -4.36 -3.14 -15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.83 0.83 0.80 0.95 0.68 3.58%
Adjusted Per Share Value based on latest NOSH - 50,797
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.47 30.34 23.62 31.68 26.82 28.64 39.17 -5.17%
EPS -1.11 -0.71 -1.76 0.61 -1.64 -3.96 -2.60 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.83 0.83 0.7273 0.8636 0.562 6.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 1.19 0.98 1.22 0.22 0.26 0.58 -
P/RPS 2.67 3.92 4.15 3.85 0.75 0.83 1.22 13.93%
P/EPS -68.69 -166.98 -55.62 199.91 -12.18 -5.96 -18.46 24.45%
EY -1.46 -0.60 -1.80 0.50 -8.21 -16.77 -5.42 -19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.45 1.18 1.47 0.28 0.27 0.85 0.95%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 12/06/23 25/05/22 25/05/21 30/06/20 21/05/19 25/05/18 -
Price 0.78 0.88 0.90 1.23 0.32 0.235 0.50 -
P/RPS 2.74 2.90 3.81 3.88 1.08 0.75 1.06 17.13%
P/EPS -70.50 -123.48 -51.08 201.55 -17.72 -5.39 -15.91 28.13%
EY -1.42 -0.81 -1.96 0.50 -5.64 -18.55 -6.28 -21.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 1.08 1.48 0.40 0.25 0.74 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment