[RALCO] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -202.82%
YoY- -151.96%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 28,853 25,925 21,753 24,573 25,475 23,014 25,812 7.68%
PBT 855 461 -724 -124 391 -495 792 5.22%
Tax 11 -22 -23 -22 -249 -75 0 -
NP 866 439 -747 -146 142 -570 792 6.11%
-
NP to SH 866 439 -747 -146 142 -570 792 6.11%
-
Tax Rate -1.29% 4.77% - - 63.68% - 0.00% -
Total Cost 27,987 25,486 22,500 24,719 25,333 23,584 25,020 7.73%
-
Net Worth 36,153 35,457 34,832 35,039 35,500 35,625 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 36,153 35,457 34,832 35,039 35,500 35,625 0 -
NOSH 42,038 42,211 41,966 41,714 41,764 41,911 41,829 0.33%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.00% 1.69% -3.43% -0.59% 0.56% -2.48% 3.07% -
ROE 2.40% 1.24% -2.14% -0.42% 0.40% -1.60% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 68.63 61.42 51.83 58.91 61.00 54.91 61.71 7.32%
EPS 2.06 1.04 -1.78 -0.35 0.34 -1.36 1.89 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.83 0.84 0.85 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,714
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 56.80 51.04 42.82 48.37 50.15 45.31 50.81 7.69%
EPS 1.70 0.86 -1.47 -0.29 0.28 -1.12 1.56 5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7117 0.698 0.6857 0.6898 0.6989 0.7013 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.75 0.69 0.735 0.60 0.45 0.45 0.50 -
P/RPS 1.09 1.12 1.42 1.02 0.74 0.82 0.81 21.82%
P/EPS 36.41 66.35 -41.29 -171.43 132.35 -33.09 26.41 23.79%
EY 2.75 1.51 -2.42 -0.58 0.76 -3.02 3.79 -19.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.89 0.71 0.53 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 25/08/14 23/05/14 26/02/14 27/11/13 30/08/13 -
Price 0.68 0.72 0.65 0.57 0.60 0.45 0.41 -
P/RPS 0.99 1.17 1.25 0.97 0.98 0.82 0.66 30.94%
P/EPS 33.01 69.23 -36.52 -162.86 176.47 -33.09 21.65 32.37%
EY 3.03 1.44 -2.74 -0.61 0.57 -3.02 4.62 -24.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 0.78 0.68 0.71 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment