[RALCO] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -411.64%
YoY- -194.32%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 23,722 21,882 24,626 21,753 25,812 24,537 27,540 -2.45%
PBT -434 17 688 -724 792 -420 -144 20.16%
Tax -3 -6 -8 -23 0 -219 -381 -55.36%
NP -437 11 680 -747 792 -639 -525 -3.00%
-
NP to SH -437 11 680 -747 792 -639 -525 -3.00%
-
Tax Rate - 35.29% 1.16% - 0.00% - - -
Total Cost 24,159 21,871 23,946 22,500 25,020 25,176 28,065 -2.46%
-
Net Worth 35,296 33,733 37,358 34,832 0 33,922 36,346 -0.48%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 35,296 33,733 37,358 34,832 0 33,922 36,346 -0.48%
NOSH 42,019 36,666 41,975 41,966 41,829 39,444 40,384 0.66%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.84% 0.05% 2.76% -3.43% 3.07% -2.60% -1.91% -
ROE -1.24% 0.03% 1.82% -2.14% 0.00% -1.88% -1.44% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.46 59.68 58.67 51.83 61.71 62.21 68.19 -3.09%
EPS -1.04 0.03 1.62 -1.78 1.89 -1.62 -1.30 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.92 0.89 0.83 0.00 0.86 0.90 -1.14%
Adjusted Per Share Value based on latest NOSH - 41,966
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 46.70 43.08 48.48 42.82 50.81 48.30 54.22 -2.45%
EPS -0.86 0.02 1.34 -1.47 1.56 -1.26 -1.03 -2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6948 0.6641 0.7354 0.6857 0.00 0.6678 0.7155 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.75 0.84 0.70 0.735 0.50 0.52 0.70 -
P/RPS 1.33 1.41 1.19 1.42 0.81 0.84 1.03 4.34%
P/EPS -72.12 2,800.00 43.21 -41.29 26.41 -32.10 -53.85 4.98%
EY -1.39 0.04 2.31 -2.42 3.79 -3.12 -1.86 -4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.79 0.89 0.00 0.60 0.78 2.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 26/08/15 25/08/14 30/08/13 28/08/12 29/07/11 -
Price 0.58 0.74 0.70 0.65 0.41 0.53 0.69 -
P/RPS 1.03 1.24 1.19 1.25 0.66 0.85 1.01 0.32%
P/EPS -55.77 2,466.67 43.21 -36.52 21.65 -32.72 -53.08 0.82%
EY -1.79 0.04 2.31 -2.74 4.62 -3.06 -1.88 -0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.79 0.78 0.00 0.62 0.77 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment