[RALCO] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 79.96%
YoY- -52.62%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 12,000 16,091 13,626 14,550 19,896 20,974 20,961 -8.87%
PBT -863 310 -832 -2,010 -1,316 -435 39 -
Tax -32 0 -2 -3 -3 -3 -3 48.34%
NP -895 310 -834 -2,013 -1,319 -438 36 -
-
NP to SH -895 310 -834 -2,013 -1,319 -438 36 -
-
Tax Rate - 0.00% - - - - 7.69% -
Total Cost 12,895 15,781 14,460 16,563 21,215 21,412 20,925 -7.74%
-
Net Worth 42,161 42,161 36,943 43,870 28,547 35,683 36,799 2.29%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 42,161 42,161 36,943 43,870 28,547 35,683 36,799 2.29%
NOSH 50,797 50,797 46,179 46,179 41,981 41,981 39,999 4.06%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -7.46% 1.93% -6.12% -13.84% -6.63% -2.09% 0.17% -
ROE -2.12% 0.74% -2.26% -4.59% -4.62% -1.23% 0.10% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.62 31.68 29.51 31.51 47.39 49.96 52.40 -12.43%
EPS -1.76 0.61 -1.81 -4.36 -3.14 -1.04 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.80 0.95 0.68 0.85 0.92 -1.70%
Adjusted Per Share Value based on latest NOSH - 46,179
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.62 31.68 26.82 28.64 39.17 41.29 41.26 -8.87%
EPS -1.76 0.61 -1.64 -3.96 -2.60 -0.86 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.7273 0.8636 0.562 0.7025 0.7245 2.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.98 1.22 0.22 0.26 0.58 0.70 0.75 -
P/RPS 4.15 3.85 0.75 0.83 1.22 1.40 1.43 19.42%
P/EPS -55.62 199.91 -12.18 -5.96 -18.46 -67.09 833.33 -
EY -1.80 0.50 -8.21 -16.77 -5.42 -1.49 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.47 0.28 0.27 0.85 0.82 0.82 6.25%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 25/05/21 30/06/20 21/05/19 25/05/18 30/05/17 25/05/16 -
Price 0.90 1.23 0.32 0.235 0.50 0.56 0.855 -
P/RPS 3.81 3.88 1.08 0.75 1.06 1.12 1.63 15.19%
P/EPS -51.08 201.55 -17.72 -5.39 -15.91 -53.67 950.00 -
EY -1.96 0.50 -5.64 -18.55 -6.28 -1.86 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.48 0.40 0.25 0.74 0.66 0.93 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment