[DKLS] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.12%
YoY- -41.31%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,015 48,716 42,407 30,776 29,012 28,868 70,936 0.29%
PBT 4,987 2,578 3,367 3,293 4,039 2,696 2,259 -0.80%
Tax -1,614 -772 -1,111 -1,119 -1,056 -813 55 -
NP 3,373 1,806 2,256 2,174 2,983 1,883 2,314 -0.38%
-
NP to SH 3,373 1,806 2,256 2,174 2,983 1,883 2,314 -0.38%
-
Tax Rate 32.36% 29.95% 33.00% 33.98% 26.15% 30.16% -2.43% -
Total Cost 49,642 46,910 40,151 28,602 26,029 26,985 68,622 0.32%
-
Net Worth 90,796 87,589 85,483 82,588 80,580 77,155 75,059 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,007 - - - - - - -100.00%
Div Payout % 59.50% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 90,796 87,589 85,483 82,588 80,580 77,155 75,059 -0.19%
NOSH 39,822 39,867 39,759 39,744 39,773 39,642 39,505 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.36% 3.71% 5.32% 7.06% 10.28% 6.52% 3.26% -
ROE 3.71% 2.06% 2.64% 2.63% 3.70% 2.44% 3.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.13 122.19 106.66 77.44 72.94 72.82 179.56 0.30%
EPS 8.47 4.53 5.67 5.47 7.50 4.75 5.86 -0.37%
DPS 5.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.28 2.197 2.15 2.078 2.026 1.9463 1.90 -0.18%
Adjusted Per Share Value based on latest NOSH - 39,744
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.19 52.55 45.75 33.20 31.30 31.14 76.52 0.29%
EPS 3.64 1.95 2.43 2.35 3.22 2.03 2.50 -0.38%
DPS 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9795 0.9449 0.9222 0.8909 0.8693 0.8323 0.8097 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.34 1.77 1.86 2.28 3.06 0.00 -
P/RPS 0.84 1.10 1.66 2.40 3.13 4.20 0.00 -100.00%
P/EPS 13.22 29.58 31.19 34.00 30.40 64.42 0.00 -100.00%
EY 7.56 3.38 3.21 2.94 3.29 1.55 0.00 -100.00%
DY 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.61 0.82 0.90 1.13 1.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 -
Price 1.30 1.11 1.41 2.01 2.10 2.65 2.74 -
P/RPS 0.98 0.91 1.32 2.60 2.88 3.64 1.53 0.45%
P/EPS 15.35 24.50 24.85 36.75 28.00 55.79 46.78 1.13%
EY 6.52 4.08 4.02 2.72 3.57 1.79 2.14 -1.12%
DY 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.51 0.66 0.97 1.04 1.36 1.44 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment