[DKLS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.06%
YoY- 152.54%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 174,914 150,911 131,063 159,592 185,891 156,879 128,011 -0.31%
PBT 14,225 13,277 13,395 12,287 12,620 8,581 5,885 -0.89%
Tax -4,616 -4,058 -4,099 -2,933 -1,736 -680 133 -
NP 9,609 9,219 9,296 9,354 10,884 7,901 6,018 -0.47%
-
NP to SH 9,609 9,219 9,296 9,354 10,884 7,901 6,018 -0.47%
-
Tax Rate 32.45% 30.56% 30.60% 23.87% 13.76% 7.92% -2.26% -
Total Cost 165,305 141,692 121,767 150,238 175,007 148,978 121,993 -0.30%
-
Net Worth 90,796 87,589 85,483 82,588 80,580 77,155 75,059 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 90,796 87,589 85,483 82,588 80,580 77,155 75,059 -0.19%
NOSH 39,822 39,867 39,759 39,744 39,773 39,642 39,505 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.49% 6.11% 7.09% 5.86% 5.86% 5.04% 4.70% -
ROE 10.58% 10.53% 10.87% 11.33% 13.51% 10.24% 8.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 439.23 378.53 329.64 401.55 467.38 395.74 324.04 -0.30%
EPS 24.13 23.12 23.38 23.54 27.37 19.93 15.23 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.197 2.15 2.078 2.026 1.9463 1.90 -0.18%
Adjusted Per Share Value based on latest NOSH - 39,744
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.69 162.80 141.38 172.16 200.53 169.23 138.09 -0.31%
EPS 10.37 9.95 10.03 10.09 11.74 8.52 6.49 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9795 0.9449 0.9222 0.8909 0.8693 0.8323 0.8097 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.34 1.77 1.86 2.28 3.06 0.00 -
P/RPS 0.25 0.35 0.54 0.46 0.49 0.77 0.00 -100.00%
P/EPS 4.64 5.79 7.57 7.90 8.33 15.35 0.00 -100.00%
EY 21.54 17.26 13.21 12.65 12.00 6.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.82 0.90 1.13 1.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 - - -
Price 1.30 1.11 1.41 2.01 2.10 0.00 0.00 -
P/RPS 0.30 0.29 0.43 0.50 0.45 0.00 0.00 -100.00%
P/EPS 5.39 4.80 6.03 8.54 7.67 0.00 0.00 -100.00%
EY 18.56 20.83 16.58 11.71 13.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.66 0.97 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment