[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 44.68%
YoY- 1.62%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 101,731 48,716 131,063 88,656 57,880 28,868 192,876 0.65%
PBT 7,565 2,578 13,395 10,028 6,735 2,696 9,109 0.18%
Tax -2,386 -772 -4,094 -2,988 -1,869 -813 133 -
NP 5,179 1,806 9,301 7,040 4,866 1,883 9,242 0.58%
-
NP to SH 5,179 1,806 9,301 7,040 4,866 1,883 9,242 0.58%
-
Tax Rate 31.54% 29.95% 30.56% 29.80% 27.75% 30.16% -1.46% -
Total Cost 96,552 46,910 121,762 81,616 53,014 26,985 183,634 0.65%
-
Net Worth 90,831 87,589 85,615 82,650 80,807 77,155 75,082 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 90,831 87,589 85,615 82,650 80,807 77,155 75,082 -0.19%
NOSH 39,838 39,867 39,821 39,774 39,885 39,642 39,516 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.09% 3.71% 7.10% 7.94% 8.41% 6.52% 4.79% -
ROE 5.70% 2.06% 10.86% 8.52% 6.02% 2.44% 12.31% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 255.36 122.19 329.13 222.90 145.12 72.82 488.09 0.65%
EPS 13.00 4.53 23.38 17.70 12.20 4.75 23.40 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.197 2.15 2.078 2.026 1.9463 1.90 -0.18%
Adjusted Per Share Value based on latest NOSH - 39,744
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.74 52.55 141.38 95.64 62.44 31.14 208.07 0.65%
EPS 5.59 1.95 10.03 7.59 5.25 2.03 9.97 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9798 0.9449 0.9236 0.8916 0.8717 0.8323 0.81 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.34 1.77 1.86 2.28 3.06 0.00 -
P/RPS 0.44 1.10 0.54 0.83 1.57 4.20 0.00 -100.00%
P/EPS 8.62 29.58 7.58 10.51 18.69 64.42 0.00 -100.00%
EY 11.61 3.38 13.20 9.52 5.35 1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.82 0.90 1.13 1.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 -
Price 1.30 1.11 1.41 2.01 2.10 2.65 2.74 -
P/RPS 0.51 0.91 0.43 0.90 1.45 3.64 0.56 0.09%
P/EPS 10.00 24.50 6.04 11.36 17.21 55.79 11.72 0.16%
EY 10.00 4.08 16.57 8.81 5.81 1.79 8.54 -0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.66 0.97 1.04 1.36 1.44 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment