[DKLS] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -33.03%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 50,496 63,898 58,087 41,153 53,015 48,716 42,407 12.37%
PBT 6,416 5,943 5,364 3,011 4,987 2,578 3,367 53.88%
Tax -2,179 -1,802 -1,866 -752 -1,614 -772 -1,111 56.87%
NP 4,237 4,141 3,498 2,259 3,373 1,806 2,256 52.39%
-
NP to SH 4,237 4,141 3,498 2,259 3,373 1,806 2,256 52.39%
-
Tax Rate 33.96% 30.32% 34.79% 24.98% 32.36% 29.95% 33.00% -
Total Cost 46,259 59,757 54,589 38,894 49,642 46,910 40,151 9.92%
-
Net Worth 138,548 134,841 83,212 67,769 90,796 87,589 85,483 38.10%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 2,007 - - -
Div Payout % - - - - 59.50% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,548 134,841 83,212 67,769 90,796 87,589 85,483 38.10%
NOSH 80,551 79,788 51,365 41,833 39,822 39,867 39,759 60.31%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.39% 6.48% 6.02% 5.49% 6.36% 3.71% 5.32% -
ROE 3.06% 3.07% 4.20% 3.33% 3.71% 2.06% 2.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.69 80.08 113.09 98.37 133.13 122.19 106.66 -29.90%
EPS 5.26 5.19 6.81 5.40 8.47 4.53 5.67 -4.89%
DPS 0.00 0.00 0.00 0.00 5.04 0.00 0.00 -
NAPS 1.72 1.69 1.62 1.62 2.28 2.197 2.15 -13.85%
Adjusted Per Share Value based on latest NOSH - 41,833
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 54.47 68.93 62.66 44.39 57.19 52.55 45.75 12.36%
EPS 4.57 4.47 3.77 2.44 3.64 1.95 2.43 52.53%
DPS 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
NAPS 1.4946 1.4546 0.8977 0.7311 0.9795 0.9449 0.9222 38.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.94 1.81 1.49 0.96 1.12 1.34 1.77 -
P/RPS 3.09 2.26 1.32 0.98 0.84 1.10 1.66 51.49%
P/EPS 36.88 34.87 21.88 17.78 13.22 29.58 31.19 11.85%
EY 2.71 2.87 4.57 5.63 7.56 3.38 3.21 -10.70%
DY 0.00 0.00 0.00 0.00 4.50 0.00 0.00 -
P/NAPS 1.13 1.07 0.92 0.59 0.49 0.61 0.82 23.90%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 02/05/02 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 -
Price 1.89 2.23 1.50 1.16 1.30 1.11 1.41 -
P/RPS 3.01 2.78 1.33 1.18 0.98 0.91 1.32 73.50%
P/EPS 35.93 42.97 22.03 21.48 15.35 24.50 24.85 27.95%
EY 2.78 2.33 4.54 4.66 6.52 4.08 4.02 -21.85%
DY 0.00 0.00 0.00 0.00 3.88 0.00 0.00 -
P/NAPS 1.10 1.32 0.93 0.72 0.57 0.51 0.66 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment