[DKLS] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.88%
YoY- 3.63%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 213,633 216,152 200,971 185,291 174,914 150,911 131,063 38.62%
PBT 20,766 19,338 15,973 13,943 14,225 13,277 13,395 34.05%
Tax -6,597 -6,033 -5,003 -4,249 -4,616 -4,058 -4,099 37.45%
NP 14,169 13,305 10,970 9,694 9,609 9,219 9,296 32.54%
-
NP to SH 14,169 13,305 10,970 9,694 9,609 9,219 9,296 32.54%
-
Tax Rate 31.77% 31.20% 31.32% 30.47% 32.45% 30.56% 30.60% -
Total Cost 199,464 202,847 190,001 175,597 165,305 141,692 121,767 39.08%
-
Net Worth 138,548 134,841 51,365 67,769 90,796 87,589 85,483 38.10%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 2,108 2,108 2,108 2,108 - - - -
Div Payout % 14.88% 15.85% 19.22% 21.75% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,548 134,841 51,365 67,769 90,796 87,589 85,483 38.10%
NOSH 80,551 79,788 51,365 41,833 39,822 39,867 39,759 60.31%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.63% 6.16% 5.46% 5.23% 5.49% 6.11% 7.09% -
ROE 10.23% 9.87% 21.36% 14.30% 10.58% 10.53% 10.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 265.21 270.91 391.26 442.93 439.23 378.53 329.64 -13.53%
EPS 17.59 16.68 21.36 23.17 24.13 23.12 23.38 -17.32%
DPS 2.62 2.64 4.10 5.04 0.00 0.00 0.00 -
NAPS 1.72 1.69 1.00 1.62 2.28 2.197 2.15 -13.85%
Adjusted Per Share Value based on latest NOSH - 41,833
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 230.46 233.17 216.80 199.88 188.69 162.80 141.38 38.63%
EPS 15.28 14.35 11.83 10.46 10.37 9.95 10.03 32.50%
DPS 2.27 2.27 2.27 2.27 0.00 0.00 0.00 -
NAPS 1.4946 1.4546 0.5541 0.7311 0.9795 0.9449 0.9222 38.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.94 1.81 1.49 0.96 1.12 1.34 1.77 -
P/RPS 0.73 0.67 0.38 0.22 0.25 0.35 0.54 22.32%
P/EPS 11.03 10.85 6.98 4.14 4.64 5.79 7.57 28.61%
EY 9.07 9.21 14.33 24.14 21.54 17.26 13.21 -22.22%
DY 1.35 1.46 2.75 5.25 0.00 0.00 0.00 -
P/NAPS 1.13 1.07 1.49 0.59 0.49 0.61 0.82 23.90%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 02/05/02 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 -
Price 1.89 2.23 1.50 1.16 1.30 1.11 1.41 -
P/RPS 0.71 0.82 0.38 0.26 0.30 0.29 0.43 39.82%
P/EPS 10.74 13.37 7.02 5.01 5.39 4.80 6.03 47.09%
EY 9.31 7.48 14.24 19.98 18.56 20.83 16.58 -32.00%
DY 1.38 1.18 2.74 4.34 0.00 0.00 0.00 -
P/NAPS 1.10 1.32 1.50 0.72 0.57 0.51 0.66 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment