[DKLS] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
02-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 18.38%
YoY- 129.29%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 52,944 50,269 50,496 63,898 58,087 41,153 53,015 -0.08%
PBT 6,881 5,751 6,416 5,943 5,364 3,011 4,987 23.86%
Tax -3,182 -1,408 -2,179 -1,802 -1,866 -752 -1,614 57.03%
NP 3,699 4,343 4,237 4,141 3,498 2,259 3,373 6.32%
-
NP to SH 3,699 4,343 4,237 4,141 3,498 2,259 3,373 6.32%
-
Tax Rate 46.24% 24.48% 33.96% 30.32% 34.79% 24.98% 32.36% -
Total Cost 49,245 45,926 46,259 59,757 54,589 38,894 49,642 -0.53%
-
Net Worth 149,604 146,134 138,548 134,841 83,212 67,769 90,796 39.37%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - 2,007 -
Div Payout % - - - - - - 59.50% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 149,604 146,134 138,548 134,841 83,212 67,769 90,796 39.37%
NOSH 82,200 82,098 80,551 79,788 51,365 41,833 39,822 61.90%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.99% 8.64% 8.39% 6.48% 6.02% 5.49% 6.36% -
ROE 2.47% 2.97% 3.06% 3.07% 4.20% 3.33% 3.71% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 64.41 61.23 62.69 80.08 113.09 98.37 133.13 -38.28%
EPS 4.50 5.29 5.26 5.19 6.81 5.40 8.47 -34.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.04 -
NAPS 1.82 1.78 1.72 1.69 1.62 1.62 2.28 -13.91%
Adjusted Per Share Value based on latest NOSH - 79,788
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 57.11 54.23 54.47 68.93 62.66 44.39 57.19 -0.09%
EPS 3.99 4.69 4.57 4.47 3.77 2.44 3.64 6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
NAPS 1.6139 1.5764 1.4946 1.4546 0.8977 0.7311 0.9795 39.37%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.57 1.70 1.94 1.81 1.49 0.96 1.12 -
P/RPS 2.44 2.78 3.09 2.26 1.32 0.98 0.84 103.18%
P/EPS 34.89 32.14 36.88 34.87 21.88 17.78 13.22 90.63%
EY 2.87 3.11 2.71 2.87 4.57 5.63 7.56 -47.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
P/NAPS 0.86 0.96 1.13 1.07 0.92 0.59 0.49 45.35%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 25/11/02 28/08/02 02/05/02 25/02/02 27/11/01 27/08/01 -
Price 1.50 1.68 1.89 2.23 1.50 1.16 1.30 -
P/RPS 2.33 2.74 3.01 2.78 1.33 1.18 0.98 77.85%
P/EPS 33.33 31.76 35.93 42.97 22.03 21.48 15.35 67.44%
EY 3.00 3.15 2.78 2.33 4.54 4.66 6.52 -40.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.88 -
P/NAPS 0.82 0.94 1.10 1.32 0.93 0.72 0.57 27.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment