[DKLS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 302.27%
YoY- 2474.81%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 69,149 37,119 53,713 54,624 49,996 32,526 24,183 101.58%
PBT 11,185 4,096 -556 10,568 2,311 1,329 1,524 278.11%
Tax -2,642 -1,051 -1,380 -914 -596 -168 -1,069 82.89%
NP 8,543 3,045 -1,936 9,654 1,715 1,161 455 607.68%
-
NP to SH 8,549 3,065 4,757 6,746 1,677 1,137 429 636.37%
-
Tax Rate 23.62% 25.66% - 8.65% 25.79% 12.64% 70.14% -
Total Cost 60,606 34,074 55,649 44,970 48,281 31,365 23,728 86.96%
-
Net Worth 202,134 192,604 191,021 186,256 180,671 181,180 93,396 67.39%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 4,636 - - - 2,801 -
Div Payout % - - 97.47% - - - 653.12% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 202,134 192,604 191,021 186,256 180,671 181,180 93,396 67.39%
NOSH 92,722 92,598 92,729 92,664 92,651 92,439 93,396 -0.48%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 12.35% 8.20% -3.60% 17.67% 3.43% 3.57% 1.88% -
ROE 4.23% 1.59% 2.49% 3.62% 0.93% 0.63% 0.46% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.58 40.09 57.92 58.95 53.96 35.19 25.89 102.58%
EPS 9.22 3.31 5.13 7.28 1.81 1.23 0.46 639.22%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.00 -
NAPS 2.18 2.08 2.06 2.01 1.95 1.96 1.00 68.20%
Adjusted Per Share Value based on latest NOSH - 92,664
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.59 40.04 57.94 58.93 53.93 35.09 26.09 101.56%
EPS 9.22 3.31 5.13 7.28 1.81 1.23 0.46 639.22%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.02 -
NAPS 2.1805 2.0777 2.0607 2.0092 1.949 1.9545 1.0075 67.39%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.90 0.88 0.78 0.76 0.80 0.67 0.61 -
P/RPS 1.21 2.20 1.35 1.29 1.48 1.90 2.36 -35.96%
P/EPS 9.76 26.59 15.20 10.44 44.20 54.47 132.80 -82.48%
EY 10.24 3.76 6.58 9.58 2.26 1.84 0.75 472.16%
DY 0.00 0.00 6.41 0.00 0.00 0.00 4.92 -
P/NAPS 0.41 0.42 0.38 0.38 0.41 0.34 0.61 -23.28%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 23/05/08 27/02/08 29/11/07 28/08/07 22/05/07 28/02/07 -
Price 0.90 0.93 0.90 0.75 0.77 0.75 0.67 -
P/RPS 1.21 2.32 1.55 1.27 1.43 2.13 2.59 -39.81%
P/EPS 9.76 28.10 17.54 10.30 42.54 60.98 145.86 -83.54%
EY 10.24 3.56 5.70 9.71 2.35 1.64 0.69 504.89%
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.48 -
P/NAPS 0.41 0.45 0.44 0.37 0.39 0.38 0.67 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment