[DKLS] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 63.74%
YoY- -81.65%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 54,624 49,996 32,526 24,183 48,690 40,879 36,097 31.77%
PBT 10,568 2,311 1,329 1,524 763 1,071 1,001 380.56%
Tax -914 -596 -168 -1,069 -469 -105 -413 69.74%
NP 9,654 1,715 1,161 455 294 966 588 544.88%
-
NP to SH 6,746 1,677 1,137 429 262 953 575 415.54%
-
Tax Rate 8.65% 25.79% 12.64% 70.14% 61.47% 9.80% 41.26% -
Total Cost 44,970 48,281 31,365 23,728 48,396 39,913 35,509 17.03%
-
Net Worth 186,256 180,671 181,180 93,396 184,335 182,280 180,846 1.98%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,801 - - - -
Div Payout % - - - 653.12% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 186,256 180,671 181,180 93,396 184,335 182,280 180,846 1.98%
NOSH 92,664 92,651 92,439 93,396 93,571 93,000 92,741 -0.05%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 17.67% 3.43% 3.57% 1.88% 0.60% 2.36% 1.63% -
ROE 3.62% 0.93% 0.63% 0.46% 0.14% 0.52% 0.32% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 58.95 53.96 35.19 25.89 52.04 43.96 38.92 31.85%
EPS 7.28 1.81 1.23 0.46 0.28 1.03 0.62 415.83%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.01 1.95 1.96 1.00 1.97 1.96 1.95 2.03%
Adjusted Per Share Value based on latest NOSH - 93,396
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 58.93 53.93 35.09 26.09 52.52 44.10 38.94 31.78%
EPS 7.28 1.81 1.23 0.46 0.28 1.03 0.62 415.83%
DPS 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
NAPS 2.0092 1.949 1.9545 1.0075 1.9885 1.9664 1.9509 1.98%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.76 0.80 0.67 0.61 0.61 0.62 0.64 -
P/RPS 1.29 1.48 1.90 2.36 1.17 1.41 1.64 -14.77%
P/EPS 10.44 44.20 54.47 132.80 217.86 60.50 103.23 -78.26%
EY 9.58 2.26 1.84 0.75 0.46 1.65 0.97 359.68%
DY 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.34 0.61 0.31 0.32 0.33 9.85%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 22/05/07 28/02/07 24/11/06 16/08/06 29/05/06 -
Price 0.75 0.77 0.75 0.67 0.63 0.65 0.65 -
P/RPS 1.27 1.43 2.13 2.59 1.21 1.48 1.67 -16.67%
P/EPS 10.30 42.54 60.98 145.86 225.00 63.43 104.84 -78.67%
EY 9.71 2.35 1.64 0.69 0.44 1.58 0.95 370.30%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.38 0.67 0.32 0.33 0.33 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment