[DKLS] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 302.27%
YoY- 2474.81%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 44,667 93,590 73,989 54,624 48,690 33,850 29,329 7.25%
PBT 9,974 10,778 26,848 10,568 763 935 1,894 31.88%
Tax -2,906 -2,941 -1,468 -914 -469 -282 219 -
NP 7,068 7,837 25,380 9,654 294 653 2,113 22.28%
-
NP to SH 6,375 7,869 25,387 6,746 262 593 2,113 20.19%
-
Tax Rate 29.14% 27.29% 5.47% 8.65% 61.47% 30.16% -11.56% -
Total Cost 37,599 85,753 48,609 44,970 48,396 33,197 27,216 5.53%
-
Net Worth 250,079 240,982 225,229 186,256 184,335 175,120 175,156 6.11%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 250,079 240,982 225,229 186,256 184,335 175,120 175,156 6.11%
NOSH 92,659 92,685 92,687 92,664 93,571 92,656 92,675 -0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.82% 8.37% 34.30% 17.67% 0.60% 1.93% 7.20% -
ROE 2.55% 3.27% 11.27% 3.62% 0.14% 0.34% 1.21% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 48.21 100.98 79.83 58.95 52.04 36.53 31.65 7.26%
EPS 6.88 8.49 27.39 7.28 0.28 0.64 2.28 20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6989 2.60 2.43 2.01 1.97 1.89 1.89 6.11%
Adjusted Per Share Value based on latest NOSH - 92,664
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 48.18 100.96 79.82 58.93 52.52 36.52 31.64 7.25%
EPS 6.88 8.49 27.39 7.28 0.28 0.64 2.28 20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6977 2.5996 2.4297 2.0092 1.9885 1.8891 1.8895 6.11%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.05 1.14 0.90 0.76 0.61 0.69 1.09 -
P/RPS 2.18 1.13 1.13 1.29 1.17 1.89 3.44 -7.31%
P/EPS 15.26 13.43 3.29 10.44 217.86 107.81 47.81 -17.32%
EY 6.55 7.45 30.43 9.58 0.46 0.93 2.09 20.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.37 0.38 0.31 0.37 0.58 -6.39%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 28/10/09 25/11/08 29/11/07 24/11/06 21/11/05 23/11/04 -
Price 1.15 1.19 0.93 0.75 0.63 0.68 1.04 -
P/RPS 2.39 1.18 1.17 1.27 1.21 1.86 3.29 -5.18%
P/EPS 16.72 14.02 3.40 10.30 225.00 106.25 45.61 -15.39%
EY 5.98 7.13 29.45 9.71 0.44 0.94 2.19 18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.38 0.37 0.32 0.36 0.55 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment