[QUALITY] QoQ Quarter Result on 31-Oct-2014 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 535.71%
YoY- 304.7%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 33,066 41,304 51,102 41,789 42,671 38,627 39,159 -10.69%
PBT -6,287 -1,336 -8,650 2,256 -475 -3,074 -5,485 9.55%
Tax -42 -74 1,809 -169 -24 -10 79 -
NP -6,329 -1,410 -6,841 2,087 -499 -3,084 -5,406 11.11%
-
NP to SH -6,414 -1,392 -6,806 2,135 -490 -3,046 -5,362 12.72%
-
Tax Rate - - - 7.49% - - - -
Total Cost 39,395 42,714 57,943 39,702 43,170 41,711 44,565 -7.91%
-
Net Worth 124,038 130,414 132,732 139,108 137,369 137,949 140,847 -8.14%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 124,038 130,414 132,732 139,108 137,369 137,949 140,847 -8.14%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -19.14% -3.41% -13.39% 4.99% -1.17% -7.98% -13.81% -
ROE -5.17% -1.07% -5.13% 1.53% -0.36% -2.21% -3.81% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 57.05 71.26 88.16 72.10 73.62 66.64 67.56 -10.68%
EPS -11.07 -2.40 -11.74 3.68 -0.85 -5.26 -9.25 12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.25 2.29 2.40 2.37 2.38 2.43 -8.14%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 57.05 71.26 88.16 72.10 73.62 66.64 67.56 -10.68%
EPS -11.07 -2.40 -11.74 3.68 -0.85 -5.26 -9.25 12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.25 2.29 2.40 2.37 2.38 2.43 -8.14%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.52 1.60 1.40 1.30 1.50 1.65 1.45 -
P/RPS 2.66 2.25 1.59 1.80 2.04 2.48 2.15 15.29%
P/EPS -13.74 -66.62 -11.92 35.29 -177.43 -31.40 -15.67 -8.41%
EY -7.28 -1.50 -8.39 2.83 -0.56 -3.18 -6.38 9.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.61 0.54 0.63 0.69 0.60 11.91%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 30/09/15 30/06/15 31/03/15 29/12/14 29/09/14 27/06/14 28/03/14 -
Price 1.50 1.51 1.50 1.30 1.42 1.80 1.70 -
P/RPS 2.63 2.12 1.70 1.80 1.93 2.70 2.52 2.89%
P/EPS -13.56 -62.88 -12.77 35.29 -167.97 -34.25 -18.38 -18.39%
EY -7.38 -1.59 -7.83 2.83 -0.60 -2.92 -5.44 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.66 0.54 0.60 0.76 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment