[AWC] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -58.46%
YoY- 617.14%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 33,687 30,987 30,809 32,160 43,117 26,406 23,197 28.32%
PBT 2,107 1,410 5,270 3,860 13,020 371 248 318.00%
Tax 0 -642 -267 -462 -2,637 -402 -406 -
NP 2,107 768 5,003 3,398 10,383 -31 -158 -
-
NP to SH 2,190 575 2,502 2,510 6,043 242 540 154.96%
-
Tax Rate 0.00% 45.53% 5.07% 11.97% 20.25% 108.36% 163.71% -
Total Cost 31,580 30,219 25,806 28,762 32,734 26,437 23,355 22.34%
-
Net Worth 90,986 84,038 85,654 81,405 78,919 70,399 71,999 16.93%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 90,986 84,038 85,654 81,405 78,919 70,399 71,999 16.93%
NOSH 225,773 221,153 225,405 226,126 225,485 220,000 225,000 0.22%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.25% 2.48% 16.24% 10.57% 24.08% -0.12% -0.68% -
ROE 2.41% 0.68% 2.92% 3.08% 7.66% 0.34% 0.75% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.92 14.01 13.67 14.22 19.12 12.00 10.31 28.02%
EPS 0.97 0.26 1.11 1.11 2.68 0.11 0.24 154.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.403 0.38 0.38 0.36 0.35 0.32 0.32 16.66%
Adjusted Per Share Value based on latest NOSH - 226,126
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.97 9.17 9.12 9.52 12.76 7.82 6.87 28.26%
EPS 0.65 0.17 0.74 0.74 1.79 0.07 0.16 155.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2693 0.2488 0.2536 0.241 0.2336 0.2084 0.2131 16.93%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.36 0.455 0.30 0.36 0.265 0.27 0.275 -
P/RPS 2.41 3.25 2.19 2.53 1.39 2.25 2.67 -6.61%
P/EPS 37.11 175.00 27.03 32.43 9.89 245.45 114.58 -52.93%
EY 2.69 0.57 3.70 3.08 10.11 0.41 0.87 112.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.20 0.79 1.00 0.76 0.84 0.86 2.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 21/05/15 17/02/15 24/11/14 27/08/14 27/05/14 27/02/14 -
Price 0.295 0.40 0.335 0.355 0.295 0.265 0.285 -
P/RPS 1.98 2.85 2.45 2.50 1.54 2.21 2.76 -19.91%
P/EPS 30.41 153.85 30.18 31.98 11.01 240.91 118.75 -59.77%
EY 3.29 0.65 3.31 3.13 9.08 0.42 0.84 149.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.05 0.88 0.99 0.84 0.83 0.89 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment