[AWC] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 34.24%
YoY- -36.11%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 101,496 93,762 90,080 69,852 97,014 80,642 90,235 8.17%
PBT 9,177 12,181 16,454 5,615 10,528 10,592 16,694 -32.96%
Tax -2,340 -2,178 -2,935 -1,400 -2,605 -2,229 -2,152 5.75%
NP 6,837 10,003 13,519 4,215 7,923 8,363 14,542 -39.61%
-
NP to SH 2,107 7,068 8,991 3,595 2,678 6,333 11,222 -67.31%
-
Tax Rate 25.50% 17.88% 17.84% 24.93% 24.74% 21.04% 12.89% -
Total Cost 94,659 83,759 76,561 65,637 89,091 72,279 75,693 16.12%
-
Net Worth 224,290 220,993 215,283 209,485 206,953 203,843 198,145 8.63%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 4,751 - 1,582 - 3,164 - 1,575 109.19%
Div Payout % 225.53% - 17.61% - 118.16% - 14.04% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 224,290 220,993 215,283 209,485 206,953 203,843 198,145 8.63%
NOSH 321,354 321,237 321,222 321,072 321,072 320,665 319,644 0.35%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.74% 10.67% 15.01% 6.03% 8.17% 10.37% 16.12% -
ROE 0.94% 3.20% 4.18% 1.72% 1.29% 3.11% 5.66% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.04 29.61 28.45 22.07 30.66 25.52 28.64 7.78%
EPS 0.67 2.23 2.84 1.14 0.85 2.00 3.56 -67.25%
DPS 1.50 0.00 0.50 0.00 1.00 0.00 0.50 108.42%
NAPS 0.708 0.698 0.68 0.662 0.654 0.645 0.629 8.23%
Adjusted Per Share Value based on latest NOSH - 321,072
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.46 28.14 27.04 20.97 29.12 24.20 27.08 8.18%
EPS 0.63 2.12 2.70 1.08 0.80 1.90 3.37 -67.40%
DPS 1.43 0.00 0.48 0.00 0.95 0.00 0.47 110.39%
NAPS 0.6732 0.6633 0.6462 0.6288 0.6212 0.6118 0.5947 8.64%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.495 0.56 0.53 0.545 0.66 0.485 -
P/RPS 1.40 1.67 1.97 2.40 1.78 2.59 1.69 -11.82%
P/EPS 67.66 22.17 19.72 46.65 64.40 32.94 13.61 192.14%
EY 1.48 4.51 5.07 2.14 1.55 3.04 7.35 -65.74%
DY 3.33 0.00 0.89 0.00 1.83 0.00 1.03 119.11%
P/NAPS 0.64 0.71 0.82 0.80 0.83 1.02 0.77 -11.62%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 19/05/22 24/02/22 25/11/21 27/09/21 19/05/21 25/02/21 -
Price 0.445 0.495 0.525 0.545 0.505 0.56 0.545 -
P/RPS 1.39 1.67 1.85 2.47 1.65 2.19 1.90 -18.85%
P/EPS 66.91 22.17 18.49 47.97 59.67 27.95 15.30 168.14%
EY 1.49 4.51 5.41 2.08 1.68 3.58 6.54 -62.79%
DY 3.37 0.00 0.95 0.00 1.98 0.00 0.92 138.19%
P/NAPS 0.63 0.71 0.77 0.82 0.77 0.87 0.87 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment