[AWC] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -649.03%
YoY- -246.98%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,217 1,535 1,797 963 948 4,393 5,907 -65.08%
PBT -6,433 -6,142 -5,447 -64,222 -8,574 -15,117 -13,852 -40.00%
Tax 0 6,142 0 0 0 15,117 13,852 -
NP -6,433 0 -5,447 -64,222 -8,574 0 0 -
-
NP to SH -6,433 -6,142 -5,447 -64,222 -8,574 -15,117 -13,852 -40.00%
-
Tax Rate - - - - - - - -
Total Cost 7,650 1,535 7,244 65,185 9,522 4,393 5,907 18.79%
-
Net Worth -226,012 -209,646 162,991 -201,155 -146,166 -141,878 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -226,012 -209,646 162,991 -201,155 -146,166 -141,878 0 -
NOSH 42,886 40,946 41,900 41,561 40,828 41,975 41,975 1.44%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -528.59% 0.00% -303.12% -6,668.95% -904.43% 0.00% 0.00% -
ROE 0.00% 0.00% -3.34% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.84 3.75 4.29 2.32 2.32 10.47 14.07 -65.55%
EPS -15.00 -15.00 -13.10 -154.40 -21.00 0.00 -33.00 -40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.27 -5.12 3.89 -4.84 -3.58 -3.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,561
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.36 0.45 0.53 0.29 0.28 1.30 1.75 -65.11%
EPS -1.90 -1.82 -1.61 -19.01 -2.54 -4.47 -4.10 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.669 -0.6206 0.4825 -0.5955 -0.4327 -0.42 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.47 0.47 0.47 0.47 0.47 0.29 0.33 -
P/RPS 0.00 12.54 10.96 20.28 20.24 2.77 2.35 -
P/EPS 0.00 -3.13 -3.62 -0.30 -2.24 -0.81 -1.00 -
EY 0.00 -31.91 -27.66 -328.78 -44.68 -124.18 -100.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 03/09/02 31/05/02 28/02/02 29/11/01 30/08/01 17/07/01 -
Price 0.47 0.47 0.47 0.47 0.47 0.47 0.41 -
P/RPS 0.00 12.54 10.96 20.28 20.24 4.49 2.91 -
P/EPS 0.00 -3.13 -3.62 -0.30 -2.24 -1.31 -1.24 -
EY 0.00 -31.91 -27.66 -328.78 -44.68 -76.62 -80.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment