[AWC] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.16%
YoY- -14.25%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 963 948 4,393 5,907 3,049 3,876 6,548 -72.04%
PBT -64,222 -8,574 -15,117 -13,852 -18,514 -15,142 -13,446 182.80%
Tax 0 0 15,117 13,852 18,514 15,142 -6 -
NP -64,222 -8,574 0 0 0 0 -13,452 182.72%
-
NP to SH -64,222 -8,574 -15,117 -13,852 -18,509 -15,142 -13,452 182.72%
-
Tax Rate - - - - - - - -
Total Cost 65,185 9,522 4,393 5,907 3,049 3,876 20,000 119.35%
-
Net Worth -201,155 -146,166 -141,878 0 -10,940,875 -100,946 -85,195 77.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -201,155 -146,166 -141,878 0 -10,940,875 -100,946 -85,195 77.03%
NOSH 41,561 40,828 41,975 41,975 41,131 42,061 40,763 1.29%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -6,668.95% -904.43% 0.00% 0.00% 0.00% 0.00% -205.44% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.32 2.32 10.47 14.07 7.41 9.22 16.06 -72.37%
EPS -154.40 -21.00 0.00 -33.00 -45.00 -36.00 -33.00 178.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.84 -3.58 -3.38 0.00 -266.00 -2.40 -2.09 74.77%
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.29 0.28 1.31 1.76 0.91 1.16 1.95 -71.83%
EPS -19.17 -2.56 -4.51 -4.14 -5.53 -4.52 -4.02 182.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6006 -0.4364 -0.4236 0.00 -32.6655 -0.3014 -0.2544 77.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.47 0.47 0.29 0.33 1.18 2.10 2.70 -
P/RPS 20.28 20.24 2.77 2.35 15.92 22.79 16.81 13.28%
P/EPS -0.30 -2.24 -0.81 -1.00 -2.62 -5.83 -8.18 -88.89%
EY -328.78 -44.68 -124.18 -100.00 -38.14 -17.14 -12.22 792.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 17/07/01 27/02/01 29/11/00 29/08/00 -
Price 0.47 0.47 0.47 0.41 0.61 1.48 2.29 -
P/RPS 20.28 20.24 4.49 2.91 8.23 16.06 14.26 26.38%
P/EPS -0.30 -2.24 -1.31 -1.24 -1.36 -4.11 -6.94 -87.61%
EY -328.78 -44.68 -76.62 -80.49 -73.77 -24.32 -14.41 699.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment