[AWC] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 3.67%
YoY- -24.15%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 24,048 32,453 27,182 27,002 19,470 20,719 20,960 9.58%
PBT 1,201 3,747 4,080 2,599 1,785 1,909 2,571 -39.76%
Tax -683 -1,030 -1,326 -553 -508 -970 -849 -13.49%
NP 518 2,717 2,754 2,046 1,277 939 1,722 -55.07%
-
NP to SH 808 1,679 1,730 1,385 1,336 139 1,400 -30.65%
-
Tax Rate 56.87% 27.49% 32.50% 21.28% 28.46% 50.81% 33.02% -
Total Cost 23,530 29,736 24,428 24,956 18,193 19,780 19,238 14.35%
-
Net Worth 65,088 65,798 63,736 61,303 62,193 62,550 58,709 7.11%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - 2,316 - -
Div Payout % - - - - - 1,666.67% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 65,088 65,798 63,736 61,303 62,193 62,550 58,709 7.11%
NOSH 224,444 226,891 227,631 227,049 230,344 231,666 225,806 -0.40%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.15% 8.37% 10.13% 7.58% 6.56% 4.53% 8.22% -
ROE 1.24% 2.55% 2.71% 2.26% 2.15% 0.22% 2.38% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.71 14.30 11.94 11.89 8.45 8.94 9.28 10.01%
EPS 0.36 0.74 0.76 0.61 0.58 0.06 0.62 -30.37%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.29 0.29 0.28 0.27 0.27 0.27 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 227,049
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.12 9.61 8.05 7.99 5.76 6.13 6.20 9.65%
EPS 0.24 0.50 0.51 0.41 0.40 0.04 0.41 -30.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
NAPS 0.1927 0.1948 0.1887 0.1815 0.1841 0.1852 0.1738 7.11%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.27 0.31 0.31 0.27 0.23 0.28 0.28 -
P/RPS 2.52 2.17 2.60 2.27 2.72 3.13 3.02 -11.35%
P/EPS 75.00 41.89 40.79 44.26 39.66 466.67 45.16 40.19%
EY 1.33 2.39 2.45 2.26 2.52 0.21 2.21 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.93 1.07 1.11 1.00 0.85 1.04 1.08 -9.47%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 21/08/07 22/05/07 27/02/07 29/11/06 23/08/06 29/05/06 -
Price 0.27 0.25 0.28 0.32 0.28 0.25 0.27 -
P/RPS 2.52 1.75 2.34 2.69 3.31 2.80 2.91 -9.13%
P/EPS 75.00 33.78 36.84 52.46 48.28 416.67 43.55 43.62%
EY 1.33 2.96 2.71 1.91 2.07 0.24 2.30 -30.56%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.93 0.86 1.00 1.19 1.04 0.93 1.04 -7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment