[AWC] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 861.15%
YoY- -19.27%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 32,453 27,182 27,002 19,470 20,719 20,960 23,328 24.69%
PBT 3,747 4,080 2,599 1,785 1,909 2,571 3,342 7.94%
Tax -1,030 -1,326 -553 -508 -970 -849 -1,071 -2.57%
NP 2,717 2,754 2,046 1,277 939 1,722 2,271 12.73%
-
NP to SH 1,679 1,730 1,385 1,336 139 1,400 1,826 -5.45%
-
Tax Rate 27.49% 32.50% 21.28% 28.46% 50.81% 33.02% 32.05% -
Total Cost 29,736 24,428 24,956 18,193 19,780 19,238 21,057 25.95%
-
Net Worth 65,798 63,736 61,303 62,193 62,550 58,709 63,909 1.96%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - 2,316 - - -
Div Payout % - - - - 1,666.67% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 65,798 63,736 61,303 62,193 62,550 58,709 63,909 1.96%
NOSH 226,891 227,631 227,049 230,344 231,666 225,806 228,249 -0.39%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.37% 10.13% 7.58% 6.56% 4.53% 8.22% 9.74% -
ROE 2.55% 2.71% 2.26% 2.15% 0.22% 2.38% 2.86% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.30 11.94 11.89 8.45 8.94 9.28 10.22 25.17%
EPS 0.74 0.76 0.61 0.58 0.06 0.62 0.80 -5.07%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.29 0.28 0.27 0.27 0.27 0.26 0.28 2.37%
Adjusted Per Share Value based on latest NOSH - 230,344
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.61 8.05 7.99 5.76 6.13 6.20 6.91 24.66%
EPS 0.50 0.51 0.41 0.40 0.04 0.41 0.54 -5.01%
DPS 0.00 0.00 0.00 0.00 0.69 0.00 0.00 -
NAPS 0.1948 0.1887 0.1815 0.1841 0.1852 0.1738 0.1892 1.96%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.31 0.31 0.27 0.23 0.28 0.28 0.22 -
P/RPS 2.17 2.60 2.27 2.72 3.13 3.02 2.15 0.62%
P/EPS 41.89 40.79 44.26 39.66 466.67 45.16 27.50 32.49%
EY 2.39 2.45 2.26 2.52 0.21 2.21 3.64 -24.51%
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 1.07 1.11 1.00 0.85 1.04 1.08 0.79 22.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 22/05/07 27/02/07 29/11/06 23/08/06 29/05/06 24/02/06 -
Price 0.25 0.28 0.32 0.28 0.25 0.27 0.26 -
P/RPS 1.75 2.34 2.69 3.31 2.80 2.91 2.54 -22.04%
P/EPS 33.78 36.84 52.46 48.28 416.67 43.55 32.50 2.61%
EY 2.96 2.71 1.91 2.07 0.24 2.30 3.08 -2.62%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.19 1.04 0.93 1.04 0.93 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment