[AWC] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -2.95%
YoY- 1107.91%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,856 27,812 24,048 32,453 27,182 27,002 19,470 14.48%
PBT -598 39 1,201 3,747 4,080 2,599 1,785 -
Tax 163 -323 -683 -1,030 -1,326 -553 -508 -
NP -435 -284 518 2,717 2,754 2,046 1,277 -
-
NP to SH -228 -4 808 1,679 1,730 1,385 1,336 -
-
Tax Rate - 828.21% 56.87% 27.49% 32.50% 21.28% 28.46% -
Total Cost 24,291 28,096 23,530 29,736 24,428 24,956 18,193 21.23%
-
Net Worth 66,119 65,088 65,088 65,798 63,736 61,303 62,193 4.16%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 66,119 65,088 65,088 65,798 63,736 61,303 62,193 4.16%
NOSH 227,999 224,444 224,444 226,891 227,631 227,049 230,344 -0.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.82% -1.02% 2.15% 8.37% 10.13% 7.58% 6.56% -
ROE -0.34% -0.01% 1.24% 2.55% 2.71% 2.26% 2.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.46 12.39 10.71 14.30 11.94 11.89 8.45 15.27%
EPS -0.10 0.00 0.36 0.74 0.76 0.61 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.28 0.27 0.27 4.87%
Adjusted Per Share Value based on latest NOSH - 226,891
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.12 8.31 7.18 9.69 8.12 8.06 5.81 14.50%
EPS -0.07 0.00 0.24 0.50 0.52 0.41 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1944 0.1944 0.1965 0.1903 0.1831 0.1857 4.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.17 0.25 0.27 0.31 0.31 0.27 0.23 -
P/RPS 1.62 2.02 2.52 2.17 2.60 2.27 2.72 -29.18%
P/EPS -170.00 -14,027.78 75.00 41.89 40.79 44.26 39.66 -
EY -0.59 -0.01 1.33 2.39 2.45 2.26 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.86 0.93 1.07 1.11 1.00 0.85 -21.58%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 21/08/07 22/05/07 27/02/07 29/11/06 -
Price 0.15 0.19 0.27 0.25 0.28 0.32 0.28 -
P/RPS 1.43 1.53 2.52 1.75 2.34 2.69 3.31 -42.82%
P/EPS -150.00 -10,661.11 75.00 33.78 36.84 52.46 48.28 -
EY -0.67 -0.01 1.33 2.96 2.71 1.91 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.93 0.86 1.00 1.19 1.04 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment