[AWC] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.45%
YoY- -14.25%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 78,020 6,065 7,188 23,628 57,700 0 -100.00%
PBT 11,024 -24,029 -21,788 -55,408 -48,496 0 -100.00%
Tax -2,276 0 0 55,408 0 0 -100.00%
NP 8,748 -24,029 -21,788 0 -48,496 0 -100.00%
-
NP to SH 8,748 -24,029 -21,788 -55,408 -48,496 0 -100.00%
-
Tax Rate 20.65% - - - - - -
Total Cost 69,272 30,094 28,976 23,628 106,196 0 -100.00%
-
Net Worth 37,137 -220,874 162,991 0 -78,806 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 37,137 -220,874 162,991 0 -78,806 0 -100.00%
NOSH 206,320 41,911 41,900 41,975 40,413 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.21% -396.18% -303.12% 0.00% -84.05% 0.00% -
ROE 23.56% 0.00% -13.37% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.81 14.47 17.16 56.29 142.77 0.00 -100.00%
EPS 4.24 -57.33 -52.40 -132.00 -120.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 -5.27 3.89 0.00 -1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,975
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.10 1.80 2.13 6.99 17.08 0.00 -100.00%
EPS 2.59 -7.11 -6.45 -16.40 -14.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 -0.6538 0.4825 0.00 -0.2333 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 - -
Price 1.35 0.47 0.47 0.33 5.00 0.00 -
P/RPS 3.57 0.00 2.74 0.59 3.50 0.00 -100.00%
P/EPS 31.84 0.00 -0.90 -0.25 -4.17 0.00 -100.00%
EY 3.14 0.00 -110.64 -400.00 -24.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.50 0.00 0.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/11/03 29/11/02 31/05/02 17/07/01 01/06/00 - -
Price 1.50 0.47 0.47 0.41 3.80 0.00 -
P/RPS 3.97 0.00 2.74 0.73 2.66 0.00 -100.00%
P/EPS 35.38 0.00 -0.90 -0.31 -3.17 0.00 -100.00%
EY 2.83 0.00 -110.64 -321.95 -31.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.33 0.00 0.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment