[AWC] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.92%
YoY- 37.84%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,211 14,297 17,225 19,380 27,898 40,612 62,595 -66.26%
PBT -101,765 -56,057 -62,625 -60,954 -59,226 -99,683 -111,551 -5.92%
Tax 28,969 47,483 62,625 60,954 59,226 99,683 111,551 -59.19%
NP -72,796 -8,574 0 0 0 0 0 -
-
NP to SH -101,765 -56,052 -62,620 -60,955 -59,227 -99,648 -111,516 -5.90%
-
Tax Rate - - - - - - - -
Total Cost 85,007 22,871 17,225 19,380 27,898 40,612 62,595 22.56%
-
Net Worth -201,155 -146,166 -141,878 0 0 -100,946 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -201,155 -146,166 -141,878 0 0 -100,946 0 -
NOSH 41,561 40,828 41,975 41,975 41,131 42,061 40,763 1.29%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -596.15% -59.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.38 35.02 41.04 46.17 67.83 96.55 153.56 -66.69%
EPS -244.86 -137.29 -149.18 -145.21 -144.00 -236.91 -273.57 -7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.84 -3.58 -3.38 0.00 0.00 -2.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.61 4.23 5.10 5.74 8.26 12.02 18.53 -66.29%
EPS -30.12 -16.59 -18.54 -18.04 -17.53 -29.50 -33.01 -5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5955 -0.4327 -0.42 0.00 0.00 -0.2988 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.47 0.47 0.29 0.33 1.18 2.10 2.70 -
P/RPS 1.60 1.34 0.71 0.71 1.74 2.17 1.76 -6.14%
P/EPS -0.19 -0.34 -0.19 -0.23 -0.82 -0.89 -0.99 -66.62%
EY -520.97 -292.10 -514.42 -440.04 -122.03 -112.82 -101.32 197.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 17/07/01 27/02/01 29/11/00 29/08/00 -
Price 0.47 0.47 0.47 0.41 0.61 1.48 2.29 -
P/RPS 1.60 1.34 1.15 0.89 0.90 1.53 1.49 4.84%
P/EPS -0.19 -0.34 -0.32 -0.28 -0.42 -0.62 -0.84 -62.77%
EY -520.97 -292.10 -317.41 -354.18 -236.06 -160.08 -119.46 166.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment