[AJIYA] QoQ Quarter Result on 28-Feb-2006 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
02-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -69.99%
YoY- -51.08%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 55,148 49,861 48,159 42,675 47,472 42,932 46,852 11.47%
PBT 6,001 5,872 4,065 2,990 6,000 3,146 6,343 -3.62%
Tax -1,204 -1,144 -837 -391 -2,361 -1,004 -2,556 -39.43%
NP 4,797 4,728 3,228 2,599 3,639 2,142 3,787 17.05%
-
NP to SH 3,743 3,738 2,622 1,092 3,639 2,142 3,787 -0.77%
-
Tax Rate 20.06% 19.48% 20.59% 13.08% 39.35% 31.91% 40.30% -
Total Cost 50,351 45,133 44,931 40,076 43,833 40,790 43,065 10.97%
-
Net Worth 107,975 12,529,221 140,439 140,914 120,377 116,634 114,925 -4.06%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div 4,152 - - - - - - -
Div Payout % 110.95% - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 107,975 12,529,221 140,439 140,914 120,377 116,634 114,925 -4.06%
NOSH 69,214 69,222 69,182 69,416 69,182 69,129 69,232 -0.01%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 8.70% 9.48% 6.70% 6.09% 7.67% 4.99% 8.08% -
ROE 3.47% 0.03% 1.87% 0.77% 3.02% 1.84% 3.30% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 79.68 72.03 69.61 61.48 68.62 62.10 67.67 11.49%
EPS 5.41 5.40 3.79 2.74 5.26 3.10 5.47 -0.73%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 181.00 2.03 2.03 1.74 1.6872 1.66 -4.05%
Adjusted Per Share Value based on latest NOSH - 69,416
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.11 16.37 15.81 14.01 15.59 14.10 15.38 11.49%
EPS 1.23 1.23 0.86 0.36 1.19 0.70 1.24 -0.53%
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3545 41.1355 0.4611 0.4626 0.3952 0.3829 0.3773 -4.06%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 1.09 1.03 1.00 1.02 1.05 1.15 1.13 -
P/RPS 1.37 1.43 1.44 1.66 1.53 1.85 1.67 -12.35%
P/EPS 20.16 19.07 26.39 64.84 19.96 37.11 20.66 -1.61%
EY 4.96 5.24 3.79 1.54 5.01 2.69 4.84 1.64%
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.01 0.49 0.50 0.60 0.68 0.68 1.94%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 12/02/07 11/10/06 19/07/06 02/05/06 18/01/06 26/10/05 27/07/05 -
Price 1.11 1.02 1.02 1.12 1.04 1.11 1.21 -
P/RPS 1.39 1.42 1.47 1.82 1.52 1.79 1.79 -15.50%
P/EPS 20.53 18.89 26.91 71.20 19.77 35.82 22.12 -4.84%
EY 4.87 5.29 3.72 1.40 5.06 2.79 4.52 5.09%
DY 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.01 0.50 0.55 0.60 0.66 0.73 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment