[AJIYA] QoQ Quarter Result on 30-Nov-2005 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
30-Nov-2005 [#4]
Profit Trend
QoQ- 69.89%
YoY- 34.93%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 49,861 48,159 42,675 47,472 42,932 46,852 34,958 26.62%
PBT 5,872 4,065 2,990 6,000 3,146 6,343 3,211 49.37%
Tax -1,144 -837 -391 -2,361 -1,004 -2,556 -979 10.91%
NP 4,728 3,228 2,599 3,639 2,142 3,787 2,232 64.71%
-
NP to SH 3,738 2,622 1,092 3,639 2,142 3,787 2,232 40.89%
-
Tax Rate 19.48% 20.59% 13.08% 39.35% 31.91% 40.30% 30.49% -
Total Cost 45,133 44,931 40,076 43,833 40,790 43,065 32,726 23.82%
-
Net Worth 12,529,221 140,439 140,914 120,377 116,634 114,925 113,679 2179.16%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 12,529,221 140,439 140,914 120,377 116,634 114,925 113,679 2179.16%
NOSH 69,222 69,182 69,416 69,182 69,129 69,232 69,316 -0.09%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 9.48% 6.70% 6.09% 7.67% 4.99% 8.08% 6.38% -
ROE 0.03% 1.87% 0.77% 3.02% 1.84% 3.30% 1.96% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 72.03 69.61 61.48 68.62 62.10 67.67 50.43 26.74%
EPS 5.40 3.79 2.74 5.26 3.10 5.47 3.22 41.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 181.00 2.03 2.03 1.74 1.6872 1.66 1.64 2181.22%
Adjusted Per Share Value based on latest NOSH - 69,182
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 16.37 15.81 14.01 15.59 14.10 15.38 11.48 26.60%
EPS 1.23 0.86 0.36 1.19 0.70 1.24 0.73 41.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 41.1355 0.4611 0.4626 0.3952 0.3829 0.3773 0.3732 2179.27%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 1.03 1.00 1.02 1.05 1.15 1.13 1.45 -
P/RPS 1.43 1.44 1.66 1.53 1.85 1.67 2.88 -37.21%
P/EPS 19.07 26.39 64.84 19.96 37.11 20.66 45.03 -43.51%
EY 5.24 3.79 1.54 5.01 2.69 4.84 2.22 76.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.49 0.50 0.60 0.68 0.68 0.88 -94.90%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 11/10/06 19/07/06 02/05/06 18/01/06 26/10/05 27/07/05 25/04/05 -
Price 1.02 1.02 1.12 1.04 1.11 1.21 1.30 -
P/RPS 1.42 1.47 1.82 1.52 1.79 1.79 2.58 -32.76%
P/EPS 18.89 26.91 71.20 19.77 35.82 22.12 40.37 -39.64%
EY 5.29 3.72 1.40 5.06 2.79 4.52 2.48 65.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.50 0.55 0.60 0.66 0.73 0.79 -94.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment