[AJIYA] QoQ Quarter Result on 28-Feb-2021 [#1]

Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 4200.63%
YoY- 108.46%
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 90,160 24,029 80,673 73,647 80,742 69,927 26,728 124.75%
PBT 5,659 926 10,098 8,542 -2,162 2,831 -5,165 -
Tax -1,742 815 -3,987 -1,339 1,890 -503 52 -
NP 3,917 1,741 6,111 7,203 -272 2,328 -5,113 -
-
NP to SH 3,520 1,494 5,706 6,479 -158 2,211 -3,966 -
-
Tax Rate 30.78% -88.01% 39.48% 15.68% - 17.77% - -
Total Cost 86,243 22,288 74,562 66,444 81,014 67,599 31,841 94.19%
-
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 4.34% 7.25% 7.58% 9.78% -0.34% 3.33% -19.13% -
ROE 0.96% 0.41% 1.57% 1.82% -0.04% 0.62% -1.13% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 30.83 8.22 27.59 25.18 27.16 23.52 8.99 127.23%
EPS 1.20 0.51 1.95 2.21 -0.05 0.74 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.24 1.22 1.19 1.19 1.18 3.91%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 29.60 7.89 26.49 24.18 26.51 22.96 8.78 124.66%
EPS 1.16 0.49 1.87 2.13 -0.05 0.73 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 1.1518 2.77%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.915 0.595 0.59 0.57 0.47 0.48 0.375 -
P/RPS 2.97 7.24 2.14 2.26 1.73 2.04 4.17 -20.23%
P/EPS 76.01 116.46 30.24 25.74 -884.37 64.54 -28.11 -
EY 1.32 0.86 3.31 3.89 -0.11 1.55 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.48 0.47 0.39 0.40 0.32 73.20%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 -
Price 1.12 0.61 0.61 0.595 0.56 0.45 0.50 -
P/RPS 3.63 7.42 2.21 2.36 2.06 1.91 5.56 -24.72%
P/EPS 93.04 119.39 31.26 26.86 -1,053.72 60.51 -37.48 -
EY 1.07 0.84 3.20 3.72 -0.09 1.65 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.49 0.49 0.49 0.47 0.38 0.42 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment