[AJIYA] QoQ TTM Result on 28-Feb-2021 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 282.09%
YoY- -40.25%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 268,509 259,091 304,989 251,044 254,896 255,887 263,530 1.25%
PBT 25,225 17,404 19,309 4,046 -745 2,617 820 879.73%
Tax -6,253 -2,621 -3,939 100 1,142 -596 -714 324.31%
NP 18,972 14,783 15,370 4,146 397 2,021 106 3065.92%
-
NP to SH 17,199 13,521 14,238 4,566 1,195 2,955 1,699 367.29%
-
Tax Rate 24.79% 15.06% 20.40% -2.47% - 22.77% 87.07% -
Total Cost 249,537 244,308 289,619 246,898 254,499 253,866 263,424 -3.54%
-
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - 953 -
Div Payout % - - - - - - 56.10% -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 7.07% 5.71% 5.04% 1.65% 0.16% 0.79% 0.04% -
ROE 4.71% 3.70% 3.93% 1.28% 0.34% 0.84% 0.48% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 91.82 88.60 104.30 85.82 85.74 86.07 88.64 2.37%
EPS 5.88 4.62 4.87 1.56 0.40 0.99 0.57 373.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
NAPS 1.25 1.25 1.24 1.22 1.19 1.19 1.18 3.91%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 88.16 85.06 100.13 82.42 83.69 84.01 86.52 1.25%
EPS 5.65 4.44 4.67 1.50 0.39 0.97 0.56 366.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 1.1518 2.77%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.915 0.595 0.59 0.57 0.47 0.48 0.375 -
P/RPS 1.00 0.67 0.57 0.66 0.55 0.56 0.42 78.21%
P/EPS 15.56 12.87 12.12 36.52 116.93 48.29 65.62 -61.65%
EY 6.43 7.77 8.25 2.74 0.86 2.07 1.52 161.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
P/NAPS 0.73 0.48 0.48 0.47 0.39 0.40 0.32 73.20%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 -
Price 1.12 0.61 0.61 0.595 0.56 0.45 0.50 -
P/RPS 1.22 0.69 0.58 0.69 0.65 0.52 0.56 67.97%
P/EPS 19.04 13.19 12.53 38.12 139.32 45.27 87.49 -63.78%
EY 5.25 7.58 7.98 2.62 0.72 2.21 1.14 176.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
P/NAPS 0.90 0.49 0.49 0.49 0.47 0.38 0.42 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment