[AJIYA] QoQ Quarter Result on 29-Feb-2012 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2012
Quarter
29-Feb-2012 [#1]
Profit Trend
QoQ- -12.22%
YoY- 8.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 100,141 92,248 97,665 89,136 94,496 86,337 100,949 -0.53%
PBT 7,276 6,949 8,993 6,198 7,450 5,132 11,001 -24.03%
Tax -1,171 -1,909 -2,193 -1,099 -2,007 -1,584 -1,398 -11.11%
NP 6,105 5,040 6,800 5,099 5,443 3,548 9,603 -26.00%
-
NP to SH 5,093 3,498 5,172 3,974 4,527 2,751 7,234 -20.80%
-
Tax Rate 16.09% 27.47% 24.39% 17.73% 26.94% 30.87% 12.71% -
Total Cost 94,036 87,208 90,865 84,037 89,053 82,789 91,346 1.94%
-
Net Worth 225,135 222,348 218,496 216,700 206,276 208,240 204,998 6.42%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 225,135 222,348 218,496 216,700 206,276 208,240 204,998 6.42%
NOSH 68,638 69,267 69,144 69,233 69,220 69,645 69,490 -0.81%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 6.10% 5.46% 6.96% 5.72% 5.76% 4.11% 9.51% -
ROE 2.26% 1.57% 2.37% 1.83% 2.19% 1.32% 3.53% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 145.90 133.18 141.25 128.75 136.52 123.97 145.27 0.28%
EPS 7.42 5.05 7.48 5.74 6.54 3.95 10.41 -20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.21 3.16 3.13 2.98 2.99 2.95 7.30%
Adjusted Per Share Value based on latest NOSH - 69,233
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 32.88 30.29 32.06 29.26 31.02 28.35 33.14 -0.52%
EPS 1.67 1.15 1.70 1.30 1.49 0.90 2.38 -20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7392 0.73 0.7174 0.7115 0.6772 0.6837 0.673 6.43%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 1.68 1.77 1.60 1.71 1.65 1.62 1.81 -
P/RPS 1.15 1.33 1.13 1.33 1.21 1.31 1.25 -5.39%
P/EPS 22.64 35.05 21.39 29.79 25.23 41.01 17.39 19.17%
EY 4.42 2.85 4.68 3.36 3.96 2.44 5.75 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.51 0.55 0.55 0.54 0.61 -11.22%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 23/10/12 24/07/12 20/04/12 18/01/12 20/10/11 19/07/11 -
Price 1.70 1.78 1.66 1.68 1.66 1.68 1.76 -
P/RPS 1.17 1.34 1.18 1.30 1.22 1.36 1.21 -2.21%
P/EPS 22.91 35.25 22.19 29.27 25.38 42.53 16.91 22.37%
EY 4.36 2.84 4.51 3.42 3.94 2.35 5.91 -18.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.53 0.54 0.56 0.56 0.60 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment