[AJIYA] YoY Annualized Quarter Result on 29-Feb-2012 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2012
Quarter
29-Feb-2012 [#1]
Profit Trend
QoQ- -13.52%
YoY- 8.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 419,476 391,296 372,216 356,544 323,076 306,600 283,496 6.74%
PBT 29,124 28,624 27,412 24,792 26,168 39,708 26,232 1.75%
Tax -6,068 -5,880 -6,620 -4,396 -4,716 -6,812 -3,644 8.86%
NP 23,056 22,744 20,792 20,396 21,452 32,896 22,588 0.34%
-
NP to SH 18,516 17,288 15,900 15,896 14,660 22,596 14,336 4.35%
-
Tax Rate 20.84% 20.54% 24.15% 17.73% 18.02% 17.16% 13.89% -
Total Cost 396,420 368,552 351,424 336,148 301,624 273,704 260,908 7.21%
-
Net Worth 266,392 249,346 232,682 216,700 200,224 186,915 166,054 8.19%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 266,392 249,346 232,682 216,700 200,224 186,915 166,054 8.19%
NOSH 69,192 69,262 69,250 69,233 69,281 69,227 69,189 0.00%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 5.50% 5.81% 5.59% 5.72% 6.64% 10.73% 7.97% -
ROE 6.95% 6.93% 6.83% 7.34% 7.32% 12.09% 8.63% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 606.24 564.94 537.49 514.99 466.32 442.88 409.74 6.74%
EPS 26.76 24.96 22.96 22.96 21.16 32.64 20.72 4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.60 3.36 3.13 2.89 2.70 2.40 8.19%
Adjusted Per Share Value based on latest NOSH - 69,233
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 137.72 128.47 122.20 117.06 106.07 100.66 93.08 6.74%
EPS 6.08 5.68 5.22 5.22 4.81 7.42 4.71 4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8746 0.8186 0.7639 0.7115 0.6574 0.6137 0.5452 8.19%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 2.32 2.17 1.73 1.71 1.87 1.73 1.09 -
P/RPS 0.38 0.38 0.32 0.33 0.40 0.39 0.27 5.85%
P/EPS 8.67 8.69 7.53 7.45 8.84 5.30 5.26 8.68%
EY 11.53 11.50 13.27 13.43 11.32 18.87 19.01 -7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.51 0.55 0.65 0.64 0.45 4.90%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 24/04/15 25/04/14 26/04/13 20/04/12 22/04/11 01/06/10 24/04/09 -
Price 2.48 2.28 1.73 1.68 1.93 1.78 1.21 -
P/RPS 0.41 0.40 0.32 0.33 0.41 0.40 0.30 5.34%
P/EPS 9.27 9.13 7.53 7.32 9.12 5.45 5.84 8.00%
EY 10.79 10.95 13.27 13.67 10.96 18.34 17.12 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.51 0.54 0.67 0.66 0.50 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment