[AJIYA] QoQ Quarter Result on 31-May-2024

Stock
[AJIYA] AJIYA BHD
Announcement Date
05-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-May-2024
Profit Trend
QoQ- 231.9%
YoY- 29.81%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 92,839 87,891 78,928 89,637 75,503 67,569 72,103 18.26%
PBT 18,013 19,367 -11,245 -11,243 9,613 13,773 47,357 -47.34%
Tax -1,944 -2,376 -1,334 -2,474 -97 -568 -980 57.54%
NP 16,069 16,991 -12,579 -13,717 9,516 13,205 46,377 -50.50%
-
NP to SH 15,869 16,761 -12,707 -13,017 9,230 12,912 46,109 -50.73%
-
Tax Rate 10.79% 12.27% - - 1.01% 4.12% 2.07% -
Total Cost 76,770 70,900 91,507 103,354 65,987 54,364 25,726 106.58%
-
Net Worth 629,378 598,789 576,650 468,892 480,542 465,621 442,919 26.25%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 629,378 598,789 576,650 468,892 480,542 465,621 442,919 26.25%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 17.31% 19.33% -15.94% -15.30% 12.60% 19.54% 64.32% -
ROE 2.52% 2.80% -2.20% -2.78% 1.92% 2.77% 10.41% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 31.12 29.80 27.10 30.78 25.92 23.36 25.23 14.94%
EPS 5.32 5.68 -4.31 -4.47 3.17 4.46 16.14 -52.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.03 1.98 1.61 1.65 1.61 1.55 22.71%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 30.48 28.86 25.91 29.43 24.79 22.18 23.67 18.27%
EPS 5.21 5.50 -4.17 -4.27 3.03 4.24 15.14 -50.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0664 1.9659 1.8932 1.5395 1.5777 1.5287 1.4542 26.25%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.45 1.52 1.49 1.54 1.48 1.43 1.61 -
P/RPS 4.66 5.10 5.50 5.00 5.71 6.12 6.38 -18.81%
P/EPS 27.26 26.75 -34.15 -34.46 46.70 32.03 9.98 94.80%
EY 3.67 3.74 -2.93 -2.90 2.14 3.12 10.02 -48.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.75 0.96 0.90 0.89 1.04 -23.83%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 -
Price 1.41 1.42 1.54 1.45 1.50 1.54 1.56 -
P/RPS 4.53 4.77 5.68 4.71 5.79 6.59 6.18 -18.62%
P/EPS 26.50 24.99 -35.30 -32.44 47.33 34.49 9.67 95.23%
EY 3.77 4.00 -2.83 -3.08 2.11 2.90 10.34 -48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.78 0.90 0.91 0.96 1.01 -23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment