[AJIYA] QoQ Quarter Result on 31-Aug-2023

Announcement Date
19-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023
Profit Trend
QoQ- -28.52%
YoY- 127.9%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 87,891 78,928 89,637 75,503 67,569 72,103 74,169 11.97%
PBT 19,367 -11,245 -11,243 9,613 13,773 47,357 9,848 56.90%
Tax -2,376 -1,334 -2,474 -97 -568 -980 -669 132.60%
NP 16,991 -12,579 -13,717 9,516 13,205 46,377 9,179 50.70%
-
NP to SH 16,761 -12,707 -13,017 9,230 12,912 46,109 9,479 46.17%
-
Tax Rate 12.27% - - 1.01% 4.12% 2.07% 6.79% -
Total Cost 70,900 91,507 103,354 65,987 54,364 25,726 64,990 5.96%
-
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 19.33% -15.94% -15.30% 12.60% 19.54% 64.32% 12.38% -
ROE 2.80% -2.20% -2.78% 1.92% 2.77% 10.41% 2.38% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 29.80 27.10 30.78 25.92 23.36 25.23 25.74 10.24%
EPS 5.68 -4.31 -4.47 3.17 4.46 16.14 3.29 43.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.98 1.61 1.65 1.61 1.55 1.38 29.31%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 28.86 25.91 29.43 24.79 22.18 23.67 24.35 11.98%
EPS 5.50 -4.17 -4.27 3.03 4.24 15.14 3.11 46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9659 1.8932 1.5395 1.5777 1.5287 1.4542 1.3056 31.33%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.52 1.49 1.54 1.48 1.43 1.61 1.75 -
P/RPS 5.10 5.50 5.00 5.71 6.12 6.38 6.80 -17.43%
P/EPS 26.75 -34.15 -34.46 46.70 32.03 9.98 53.20 -36.74%
EY 3.74 -2.93 -2.90 2.14 3.12 10.02 1.88 58.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.96 0.90 0.89 1.04 1.27 -29.58%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 -
Price 1.42 1.54 1.45 1.50 1.54 1.56 1.76 -
P/RPS 4.77 5.68 4.71 5.79 6.59 6.18 6.84 -21.34%
P/EPS 24.99 -35.30 -32.44 47.33 34.49 9.67 53.50 -39.77%
EY 4.00 -2.83 -3.08 2.11 2.90 10.34 1.87 65.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.90 0.91 0.96 1.01 1.28 -33.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment