[MYTECH] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -257.89%
YoY- -255.84%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 3,044 2,703 2,175 2,067 2,187 1,985 2,243 22.46%
PBT 423 -2,420 -67 -318 272 384 427 -0.62%
Tax -95 -21 -17 -70 -35 -19 -19 190.97%
NP 328 -2,441 -84 -388 237 365 408 -13.48%
-
NP to SH 333 -2,423 -63 -360 228 388 414 -13.45%
-
Tax Rate 22.46% - - - 12.87% 4.95% 4.45% -
Total Cost 2,716 5,144 2,259 2,455 1,950 1,620 1,835 29.72%
-
Net Worth 35,802 35,355 38,040 38,040 38,040 38,040 37,592 -3.18%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,802 35,355 38,040 38,040 38,040 38,040 37,592 -3.18%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.78% -90.31% -3.86% -18.77% 10.84% 18.39% 18.19% -
ROE 0.93% -6.85% -0.17% -0.95% 0.60% 1.02% 1.10% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.80 6.04 4.86 4.62 4.89 4.44 5.01 22.47%
EPS 0.74 -5.42 -0.14 -0.80 0.51 0.87 0.93 -14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.85 0.85 0.85 0.85 0.84 -3.18%
Adjusted Per Share Value based on latest NOSH - 44,753
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.36 1.21 0.97 0.92 0.98 0.89 1.00 22.63%
EPS 0.15 -1.08 -0.03 -0.16 0.10 0.17 0.19 -14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.158 0.17 0.17 0.17 0.17 0.168 -3.18%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.60 0.50 0.53 0.53 0.59 0.55 0.47 -
P/RPS 8.82 8.28 10.91 11.48 12.07 12.40 9.38 -4.00%
P/EPS 80.64 -9.24 -376.50 -65.89 115.81 63.44 50.81 35.87%
EY 1.24 -10.83 -0.27 -1.52 0.86 1.58 1.97 -26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.62 0.62 0.69 0.65 0.56 21.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 26/08/20 25/06/20 25/02/20 15/11/19 30/08/19 -
Price 1.16 0.575 0.53 0.53 0.43 0.56 0.56 -
P/RPS 17.05 9.52 10.91 11.48 8.80 12.63 11.17 32.40%
P/EPS 155.90 -10.62 -376.50 -65.89 84.40 64.59 60.54 87.33%
EY 0.64 -9.42 -0.27 -1.52 1.18 1.55 1.65 -46.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.73 0.62 0.62 0.51 0.66 0.67 66.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment