[TIMWELL] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
04-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -362.96%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,952 8,262 14,425 18,951 26,192 21,605 24,633 -52.84%
PBT -2,980 -3,444 -1,347 -2,162 91 2,440 -184 536.88%
Tax 2,980 3,444 1,347 2,162 -91 -321 0 -
NP 0 0 0 0 0 2,119 -184 -
-
NP to SH -870 -3,444 -1,347 -2,162 -467 2,119 -184 180.91%
-
Tax Rate - - - - 100.00% 13.16% - -
Total Cost 7,952 8,262 14,425 18,951 26,192 19,486 24,817 -53.07%
-
Net Worth 59,737 60,400 63,552 65,139 67,056 67,568 65,599 -6.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 59,737 60,400 63,552 65,139 67,056 67,568 65,599 -6.03%
NOSH 40,092 40,000 39,970 39,963 39,914 39,981 39,999 0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 9.81% -0.75% -
ROE -1.46% -5.70% -2.12% -3.32% -0.70% 3.14% -0.28% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.83 20.65 36.09 47.42 65.62 54.04 61.58 -52.92%
EPS -2.17 -8.61 -3.37 -5.41 -1.17 5.30 -0.46 180.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.51 1.59 1.63 1.68 1.69 1.64 -6.17%
Adjusted Per Share Value based on latest NOSH - 39,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.93 9.28 16.20 21.28 29.41 24.26 27.66 -52.84%
EPS -0.98 -3.87 -1.51 -2.43 -0.52 2.38 -0.21 178.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6783 0.7137 0.7315 0.753 0.7588 0.7367 -6.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.05 0.94 0.90 0.79 1.36 1.70 -
P/RPS 5.55 5.08 2.60 1.90 1.20 2.52 2.76 59.11%
P/EPS -50.69 -12.20 -27.89 -16.64 -67.52 25.66 -369.57 -73.30%
EY -1.97 -8.20 -3.59 -6.01 -1.48 3.90 -0.27 274.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.59 0.55 0.47 0.80 1.04 -20.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 11/12/01 27/08/01 04/07/01 28/02/01 30/11/00 30/08/00 -
Price 1.09 1.13 1.08 0.94 0.98 1.20 1.76 -
P/RPS 5.50 5.47 2.99 1.98 1.49 2.22 2.86 54.45%
P/EPS -50.23 -13.12 -32.05 -17.38 -83.76 22.64 -382.61 -74.07%
EY -1.99 -7.62 -3.12 -5.76 -1.19 4.42 -0.26 286.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.68 0.58 0.58 0.71 1.07 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment