[CFM] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 1240.0%
YoY- 114.75%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 6,660 6,463 7,756 7,550 7,179 6,786 7,960 -11.19%
PBT 62,245 -280 389 72 -27 44 -170 -
Tax -290 0 -112 0 0 0 -105 96.73%
NP 61,955 -280 277 72 -27 44 -275 -
-
NP to SH 61,946 -307 180 114 -10 44 -308 -
-
Tax Rate 0.47% - 28.79% 0.00% - 0.00% - -
Total Cost -55,295 6,743 7,479 7,478 7,206 6,742 8,235 -
-
Net Worth 43,353 44,690 45,100 44,690 44,690 44,690 44,690 -2.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 27,095 - - - - - - -
Div Payout % 43.74% - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 43,353 44,690 45,100 44,690 44,690 44,690 44,690 -2.00%
NOSH 205,000 41,000 41,000 41,000 41,000 41,000 41,000 192.11%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 930.26% -4.33% 3.57% 0.95% -0.38% 0.65% -3.45% -
ROE 142.89% -0.69% 0.40% 0.26% -0.02% 0.10% -0.69% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.92 15.76 18.92 18.41 17.51 16.55 19.41 -59.91%
EPS 45.72 -0.75 0.44 0.28 -0.02 0.11 -0.75 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 1.09 1.10 1.09 1.09 1.09 1.09 -55.79%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.49 2.42 2.90 2.82 2.68 2.54 2.97 -11.07%
EPS 23.15 -0.11 0.07 0.04 0.00 0.02 -0.12 -
DPS 10.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.167 0.1685 0.167 0.167 0.167 0.167 -2.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.84 3.62 2.68 2.26 1.03 1.06 1.09 -
P/RPS 17.09 22.96 14.17 12.27 5.88 6.40 5.61 110.00%
P/EPS 1.84 -483.45 610.44 812.81 -4,223.00 987.73 -145.10 -
EY 54.43 -0.21 0.16 0.12 -0.02 0.10 -0.69 -
DY 23.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.32 2.44 2.07 0.94 0.97 1.00 90.42%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 15/09/21 28/05/21 25/02/21 27/11/20 27/08/20 24/06/20 -
Price 0.63 0.625 2.80 0.00 2.14 1.03 1.06 -
P/RPS 12.82 3.96 14.80 0.00 12.22 6.22 5.46 76.56%
P/EPS 1.38 -83.47 637.78 0.00 -8,774.00 959.77 -141.10 -
EY 72.58 -1.20 0.16 0.00 -0.01 0.10 -0.71 -
DY 31.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.57 2.55 0.00 1.96 0.94 0.97 60.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment