[CFM] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -234.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 14,842 10,951 11,192 10,820 16,457 14,183 9,541 -0.44%
PBT 2,488 -380 269 -367 911 664 -660 -
Tax -203 380 -269 367 -265 -354 660 -
NP 2,285 0 0 0 646 310 0 -100.00%
-
NP to SH 2,285 -567 -54 -872 646 310 -854 -
-
Tax Rate 8.16% - 100.00% - 29.09% 53.31% - -
Total Cost 12,557 10,951 11,192 10,820 15,811 13,873 9,541 -0.27%
-
Net Worth 45,437 43,426 43,854 4,743,679 4,489,700 4,262,500 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,437 43,426 43,854 4,743,679 4,489,700 4,262,500 0 -100.00%
NOSH 16,403 16,387 16,363 1,743,999 1,615,000 1,550,000 16,391 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.40% 0.00% 0.00% 0.00% 3.93% 2.19% 0.00% -
ROE 5.03% -1.31% -0.12% -0.02% 0.01% 0.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 90.48 66.83 68.40 0.62 1.02 0.92 58.21 -0.44%
EPS 13.93 -3.46 -0.33 -0.05 0.04 0.02 -5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.65 2.68 2.72 2.78 2.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,743,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.55 4.09 4.18 4.04 6.15 5.30 3.57 -0.44%
EPS 0.85 -0.21 -0.02 -0.33 0.24 0.12 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.1623 0.1639 17.728 16.7788 15.9298 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 1.06 1.36 1.99 0.00 0.00 0.00 -
P/RPS 0.77 1.59 1.99 320.75 0.00 0.00 0.00 -100.00%
P/EPS 5.03 -30.64 -412.12 -3,980.00 0.00 0.00 0.00 -100.00%
EY 19.90 -3.26 -0.24 -0.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.40 0.51 0.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 29/08/00 29/05/00 28/02/00 30/11/99 - -
Price 0.64 0.94 1.27 1.71 2.06 0.00 0.00 -
P/RPS 0.71 1.41 1.86 275.62 202.16 0.00 0.00 -100.00%
P/EPS 4.59 -27.17 -384.85 -3,420.00 5,150.00 0.00 0.00 -100.00%
EY 21.77 -3.68 -0.26 -0.03 0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 0.47 0.63 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment