[CGB] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 27.27%
YoY- 38.79%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,167 10,720 10,824 11,852 10,947 10,125 11,009 -5.17%
PBT 515 524 577 809 671 155 677 -16.68%
Tax -141 -67 0 -165 -165 -91 -190 -18.04%
NP 374 457 577 644 506 64 487 -16.15%
-
NP to SH 374 457 577 644 506 64 487 -16.15%
-
Tax Rate 27.38% 12.79% 0.00% 20.40% 24.59% 58.71% 28.06% -
Total Cost 9,793 10,263 10,247 11,208 10,441 10,061 10,522 -4.67%
-
Net Worth 31,234 31,075 30,773 30,462 29,550 30,613 29,017 5.03%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 406 - - - 373 - -
Div Payout % - 88.89% - - - 583.33% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 31,234 31,075 30,773 30,462 29,550 30,613 29,017 5.03%
NOSH 10,108 10,155 10,122 10,222 10,120 10,666 10,145 -0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.68% 4.26% 5.33% 5.43% 4.62% 0.63% 4.42% -
ROE 1.20% 1.47% 1.88% 2.11% 1.71% 0.21% 1.68% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 100.58 105.56 106.93 115.94 108.17 94.92 108.51 -4.93%
EPS 3.70 4.50 5.70 6.30 5.00 0.60 4.80 -15.94%
DPS 0.00 4.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 3.09 3.06 3.04 2.98 2.92 2.87 2.86 5.29%
Adjusted Per Share Value based on latest NOSH - 10,222
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.33 1.41 1.42 1.55 1.43 1.33 1.44 -5.16%
EPS 0.05 0.06 0.08 0.08 0.07 0.01 0.06 -11.45%
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0409 0.0407 0.0403 0.0399 0.0387 0.0401 0.038 5.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.40 5.00 3.80 3.60 4.50 6.00 6.80 -
P/RPS 5.37 4.74 3.55 3.10 4.16 6.32 6.27 -9.82%
P/EPS 145.95 111.11 66.67 57.14 90.00 1,000.00 141.67 2.00%
EY 0.69 0.90 1.50 1.75 1.11 0.10 0.71 -1.88%
DY 0.00 0.80 0.00 0.00 0.00 0.58 0.00 -
P/NAPS 1.75 1.63 1.25 1.21 1.54 2.09 2.38 -18.54%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 29/11/01 29/08/01 29/05/01 30/03/01 28/11/00 -
Price 6.40 5.40 5.00 4.18 3.32 4.50 6.30 -
P/RPS 6.36 5.12 4.68 3.61 3.07 4.74 5.81 6.22%
P/EPS 172.97 120.00 87.72 66.35 66.40 750.00 131.25 20.22%
EY 0.58 0.83 1.14 1.51 1.51 0.13 0.76 -16.50%
DY 0.00 0.74 0.00 0.00 0.00 0.78 0.00 -
P/NAPS 2.07 1.76 1.64 1.40 1.14 1.57 2.20 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment